XML 21 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
REVENUE      
Rooms $ 286,006 $ 287,844 $ 255,443
Food and beverage 96,415 95,618 79,894
Other 31,484 22,267 14,061
Total hotel revenue 413,905 405,729 349,398
Other 158 128 147
Total revenue 414,063 405,857 349,545
Hotel operating expenses:      
Rooms 65,731 65,541 56,341
Food and beverage 68,469 68,471 53,535
Other expenses 122,322 113,114 93,742
Management fees 15,074 15,456 14,049
Total hotel expenses 271,596 262,582 217,667
Property taxes, insurance and other 21,337 20,539 18,517
Depreciation and amortization 52,262 45,897 43,824
Impairment charges 1,068 0 0
Advisory services fee 9,134 14,955 17,889
Contract modification cost 5,000 0 0
Transaction costs 6,678 457 538
Corporate general and administrative 8,146 14,286 5,134
Total expenses 375,221 358,716 303,569
OPERATING INCOME (LOSS) 38,842 47,141 45,976
Equity in earnings (loss) of unconsolidated entity 0 (2,587) (2,927)
Interest income 690 167 34
Gain (loss) on sale of hotel property 23,797 26,359 0
Other income (expense) (377) (165) 1,233
Interest expense and amortization of loan costs (38,937) (40,881) (37,829)
Write-off of loan costs and exit fees (3,874) (2,595) (54)
Unrealized gain (loss) on investment in Ashford Inc. 9,717 (1,970) (7,609)
Unrealized gain (loss) on derivatives (2,056) 425 (3,252)
INCOME (LOSS) BEFORE INCOME TAXES 27,802 25,894 (4,428)
Income tax (expense) benefit 522 (1,574) (263)
NET INCOME (LOSS) 28,324 24,320 (4,691)
(Income) loss from consolidated entities attributable to noncontrolling interests (3,264) (3,105) (2,414)
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership (2,038) (1,899) 393
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY 23,022 19,316 (6,712)
Preferred dividends (6,795) (3,860) (1,986)
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS $ 16,227 $ 15,456 $ (8,698)
INCOME (LOSS) PER SHARE - BASIC:      
Net income (loss) attributable to common stockholders (in dollars per share) $ 0.52 $ 0.57 $ (0.34)
Weighted average common shares outstanding – basic (in shares) 30,473 26,648 25,888
INCOME (LOSS) PER SHARE - DILUTED:      
Net income (loss) attributable to common stockholders (in dollars per share) $ 0.51 $ 0.55 $ (0.34)
Weighted average common shares outstanding – diluted (in shares) 34,706 31,195 25,888
Dividends declared per common share (in dollars per share) $ 0.64 $ 0.46 $ 0.35
Ashford Inc. [Member]      
REVENUE      
Total revenue $ 81,573 $ 67,607 $ 58,981
Hotel operating expenses:      
Total expenses 92,095 70,064 60,332
OPERATING INCOME (LOSS) (10,522) (2,457) (1,351)
Unrealized gain (loss) on investment in Ashford Inc. 9,717 (1,970) (7,609)
Income tax (expense) benefit (9,723) (780) (2,066)
NET INCOME (LOSS) (20,194) (12,403) (12,044)
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership $ 1,484 $ 1,147 $ 2