XML 62 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation
The following table reconciles the income tax expense at statutory rates to the actual income tax expense recorded (in thousands):
 
Year Ended December 31,
 
2017
 
2016
 
2015
Income tax (expense) benefit at federal statutory income tax rate of 35%
$
10

 
$
(1,928
)
 
$
(1,727
)
State income tax (expense) benefit, net of federal income tax benefit
(100
)
 
(172
)
 
(117
)
Revaluation of deferred tax assets and liabilities related to the 2017 Tax Act(1)
(10,974
)
 

 

State and local income tax (expense) benefit on pass-through entity subsidiaries
(87
)
 
(62
)
 
(86
)
Gross receipts and margin taxes
(143
)
 
(98
)
 
(170
)
Benefit of USVI Economic Development Commission credit
181

 
619

 

Other
89

 
58

 
(40
)
Valuation allowance
11,546

 
9

 
1,877

Total income tax (expense) benefit
$
522

 
$
(1,574
)
 
$
(263
)

________
(1) Partially offset within change in valuation allowance.
Schedule of Components of Income Tax Expense (Benefit)
The components of income tax expense are as follows (in thousands):
 
Year Ended December 31,
 
2017
 
2016
 
2015
Current:
 
 
 
 
 
Federal
$
1,354

 
$
(231
)
 
$
(1,067
)
State
(217
)
 
(269
)
 
(252
)
Foreign

 
15

 
(37
)
Total current
1,137

 
(485
)
 
(1,356
)
Deferred:
 
 
 
 
 
Federal
(461
)
 
(1,049
)
 
953

State
(154
)
 
(40
)
 
140

Foreign

 

 

Total deferred
(615
)
 
(1,089
)
 
1,093

Total income tax (expense) benefit
$
522

 
$
(1,574
)
 
$
(263
)
Schedule of Deferred Tax Assets and Liabilities
At December 31, 2017 and 2016, our net deferred tax asset, included in “other assets,” and net deferred tax liability, included in “accounts payable and accrued expenses,” respectively, on our consolidated balance sheets, consisted of the following (in thousands):
 
December 31,
 
2017
 
2016
Deferred tax assets:
 
 
 
Tax intangibles basis greater than book basis
$
957

 
$
1,227

Allowance for doubtful accounts
20

 
30

Unearned income
54

 
92

Unfavorable management contract liability

 
28

Federal and state net operating losses
13,911

 
22,866

Other
28

 
80

Accrued expenses
336

 
349

Tax property basis greater than book basis
1,381

 
4,117

Prepaid expenses
(2,379
)
 
(2,320
)
Net deferred tax asset
14,308

 
26,469

Valuation allowance
(15,422
)
 
(26,968
)
Net deferred tax asset (liability)
$
(1,114
)
 
$
(499
)
Summary of Valuation Allowance
The following table summarizes the changes in the valuation allowance (in thousands):
 
Year Ended December 31,
 
2017
 
2016
 
2015
Balance at beginning of year
$
26,968

 
$
27,022

 
$
3,939

Additions
104

 
31

 
25,043

Deductions
(11,650
)
 
(85
)
 
(1,960
)
Balance at end of year
$
15,422

 
$
26,968

 
$
27,022