XML 72 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Unconsolidated Entity (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Jul. 31, 2015
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Sep. 14, 2015
Dec. 31, 2014
Schedule of Equity Method Investments [Line Items]                            
Total assets   $ 1,423,819       $ 1,256,997       $ 1,423,819 $ 1,256,997      
Total liabilities   894,517       828,060       894,517 828,060      
Redeemable noncontrolling interests in operating partnership   46,627       59,544       46,627 59,544      
Total stockholders' equity of Ashford Inc.   381,305       308,796       381,305 308,796      
Noncontrolling interest in consolidated entities   (4,753)       (5,363)       (4,753) (5,363)      
Total equity   376,552       303,433       376,552 303,433 $ 333,046   $ 274,443
Total liabilities and equity   1,423,819       1,256,997       1,423,819 1,256,997      
Total revenue   92,556 $ 108,119 $ 116,092 $ 97,296 93,977 $ 99,651 $ 112,432 $ 99,797 414,063 405,857 349,545    
Total operating expenses   (82,957) (98,533) (103,685) (90,046) (80,051) (88,404) (101,917) (88,344) (375,221) (358,716) (303,569)    
OPERATING INCOME (LOSS)   $ 9,599 $ 9,586 $ 12,407 $ 7,250 $ 13,926 $ 11,247 $ 10,515 $ 11,453 38,842 47,141 45,976    
Income tax (expense) benefit                   522 (1,574) (263)    
NET INCOME (LOSS)                   28,324 24,320 (4,691)    
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership                   (2,038) (1,899) 393    
Unrealized gain (loss) on investment in Ashford Inc.                   $ 9,717 $ (1,970) (7,609)    
Ashford Inc. [Member]                            
Schedule of Equity Method Investments [Line Items]                            
Number of shares owned (in shares) 175,000 195,000       195,000       195,000 195,000      
Purchase price per share $ 95.00                          
Term of volume, weighted average share price 120 days                          
Cost of investment $ 16,600                          
Equity method investments (in shares)                         19,897  
Ownership percentage   9.30%       9.70%       9.30% 9.70%      
Total assets   $ 114,810       $ 129,797       $ 114,810 $ 129,797      
Total liabilities   78,742       38,168       78,742 38,168      
Redeemable noncontrolling interests in operating partnership   5,111       1,480       5,111 1,480      
Total stockholders' equity of Ashford Inc.   30,185       37,377       30,185 37,377      
Noncontrolling interest in consolidated entities   772       52,772       772 52,772      
Total equity   30,957       90,149       30,957 90,149      
Total liabilities and equity   114,810       129,797       114,810 129,797      
Investment in Ashford Inc., at fair value   $ 18,124       $ 8,407       18,124 8,407      
Total revenue                   81,573 67,607 58,981    
Total operating expenses                   (92,095) (70,064) (60,332)    
OPERATING INCOME (LOSS)                   (10,522) (2,457) (1,351)    
Equity in loss of unconsolidated entities                   0 (1,460) (2,141)    
Realized and unrealized gain (loss) on investments                   (91) (7,787) (7,600)    
Other                   142 81 1,114    
Income tax (expense) benefit                   (9,723) (780) (2,066)    
NET INCOME (LOSS)                   (20,194) (12,403) (12,044)    
(Income) loss from consolidated entities attributable to noncontrolling interests                   358 8,860 10,852    
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership                   1,484 1,147 2    
Net income (loss)                   (18,352) (2,396) (1,190)    
Unrealized gain (loss) on investment in Ashford Inc.                   $ 9,717 $ (1,970) $ (7,609)