XML 24 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income (loss) $ 28,324 $ 24,320 $ (4,691)
Adjustments to reconcile net income (loss) to net cash flows provided by (used in) operating activities:      
Depreciation and amortization 52,262 45,897 43,824
Equity-based compensation (1,327) 4,156 3,847
Bad debt expense 256 217 117
Amortization of loan costs 4,903 3,169 2,575
Write-off of loan costs and exit fees 3,874 2,595 54
Amortization of intangibles 180 107 (106)
(Gain) loss on sale of hotel property (23,797) (27,150) 0
Impairment charges 1,068 0 0
Realized and unrealized (gain) loss on derivatives 2,327 (269) 3,252
Realized (gain) loss on marketable securities 0 0 (1,068)
Purchases of trading securities (9,717) 1,970 7,609
Purchases of trading securities 0 0 (105,878)
Sales of trading securities 0 0 55,654
Net settlement of trading derivatives (1,397) 0 0
Equity in (earnings) loss of unconsolidated entity 0 2,587 2,927
Deferred tax expense (benefit) 615 1,089 (1,093)
Payments for derivatives 0 (114) (3,853)
Changes in operating assets and liabilities, exclusive of the effect of hotel acquisitions and dispositions:      
Accounts receivable and inventories 6,901 (5,617) 1,923
Insurance receivable 3,580 0 0
Prepaid expenses and other assets (846) (933) (338)
Accounts payable and accrued expenses 782 3,277 5,416
Due to/from related party, net 41 (27) 191
Due to/from affiliate (2,500) 2,500 0
Due to/from third-party hotel managers 7,777 2,882 (5,014)
Other liabilities 196 251 (80)
Net cash provided by (used in) operating activities 70,608 58,607 8,972
CASH FLOWS FROM INVESTING ACTIVITIES      
Proceeds from property insurance 11,918 691 24
Net proceeds from sale of hotel property 103,094 82,732 0
Proceeds from sale of furniture, fixtures and equipment 0 0 206
Proceeds from liquidation of AQUA U.S. Fund 2,289 43,489 0
Acquisition of hotel properties, net of cash and restricted cash acquired (248,199) 0 (143,632)
Investment in Ashford Inc. 0 0 (16,623)
Improvements and additions to hotel properties (43,044) (23,423) (19,322)
Net cash provided by (used in) investing activities (173,942) 103,489 (179,347)
CASH FLOWS FROM FINANCING ACTIVITIES      
Borrowings on indebtedness 523,500 0 152,000
Repayments of indebtedness (464,228) (73,268) (76,998)
Payments of loan costs and exit fees (11,342) (4,062) (3,317)
Payments for derivatives (375) (13) (117)
Purchase of common stock (395) (39,228) (8,876)
Payments for dividends and distributions (27,101) (16,879) (11,819)
Issuance of preferred stock 40,163 4,211 62,290
Issuance of common stock 66,442 0 3,104
Forfeiture of restricted shares/units 0 0 (10)
Redemption of operating partnership units 0 0 (5,855)
Distributions to noncontrolling interest in consolidated entities (2,654) (6,421) (2,938)
Other 21 35 0
Net cash provided by (used in) financing activities 124,031 (135,625) 107,464
Net change in cash, cash equivalents and restricted cash 20,697 26,471 (62,911)
Cash, cash equivalents and restricted cash at beginning of year 164,645 138,174 201,085
Cash, cash equivalents and restricted cash at end of year 185,342 164,645 138,174
SUPPLEMENTAL CASH FLOW INFORMATION      
Interest paid 34,267 37,800 34,687
Income taxes paid 803 380 2,145
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES      
Investment in unconsolidated entity 0 0 51,292
Capital expenditures accrued but not paid 4,430 1,574 549
Non-cash consideration from sale of property, plant and equipment 0 0 1,363
Investment in Ashford Inc. 0 0 1,363
Receivable related to liquidation of AQUA U.S. Fund 0 2,289 0
Distributions declared but not paid to noncontrolling interest in consolidated entities 0 0 3,766
Accrued preferred stock offering expenses 0 0 42
Non-cash preferred stock offering expense 0 479 0
SUPPLEMENTAL DISCLOSURE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH      
Cash and cash equivalents at beginning of period 126,790 105,039 171,439
Restricted cash at beginning of period 37,855 33,135 29,646
Cash and cash equivalents at end of period 47,820 37,855 33,135
Restricted cash at end of period 137,522 126,790 105,039
Cash, cash equivalents and restricted cash at end of period 164,645 138,174 201,085
Ashford Trust OP [Member]      
Changes in operating assets and liabilities, exclusive of the effect of hotel acquisitions and dispositions:      
Due to/from affiliate 488 (1,016) (119)
Ashford Inc. [Member]      
Changes in operating assets and liabilities, exclusive of the effect of hotel acquisitions and dispositions:      
Due to/from affiliate $ (3,382) $ (1,284) $ 3,823