XML 45 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Indebtedness (Tables)
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Indebtedness
Indebtedness consisted of the following (in thousands):
Indebtedness
 
Collateral
 
Maturity
 
Interest Rate
 
March 31, 2018
 
December 31, 2017
Secured revolving credit facility(3)
 
None
 
November 2019
 
Base Rate (2) + 1.25% to 2.50% or LIBOR(1) + 2.25% to 3.50%
 
$

 
$

TIF loan(4) (5)
 
1 hotel
 
June 2018
 
12.85%
 
8,098

 
8,098

Mortgage loan(6)
 
1 hotel
 
December 2018
 
LIBOR(1) + 4.95%
 
42,000

 
42,000

Mortgage loan(4) (7)
 
4 hotels
 
February 2019
 
LIBOR(1) + 2.58%
 
277,628

 
277,628

Mortgage loan(8)
 
1 hotel
 
March 2019
 
LIBOR(1) + 2.55%
 
80,000

 
80,000

Mortgage loan(9)
 
1 hotel
 
March 2019
 
LIBOR(1) + 2.25%
 
70,000

 
70,000

Mortgage loan(10)
 
1 hotel
 
April 2019
 
LIBOR(1) + 2.75%
 
67,500

 
67,500

Mortgage loan(11)
 
2 hotels
 
November 2019
 
LIBOR(1) + 2.65%
 
189,296

 
190,010

Mortgage loan
 
1 hotel
 
May 2022
 
LIBOR(1) + 2.55%
 
51,000

 
51,000

Mortgage loan
 
1 hotel
 
August 2022
 
LIBOR(1) + 2.55%
 
40,000

 
40,000

 
 
 
 
 
 
 
 
825,522

 
826,236

Deferred loan costs, net
 
 
 
 
 
 
 
(4,469
)
 
(5,277
)
Indebtedness, net
 
 
 
 
 
 
 
$
821,053

 
$
820,959

__________________
(1) 
LIBOR rates were 1.883% and 1.564% at March 31, 2018 and December 31, 2017, respectively.
(2) 
Base Rate, as defined in the secured revolving credit facility agreement, is the greater of (i) the prime rate set by Bank of America, (ii) federal funds rate + 0.5%, or (iii) LIBOR + 1.0%.
(3) 
Our borrowing capacity under our secured revolving credit facility is $100.0 million. We have an option, subject to lender approval, to further increase the borrowing capacity to an aggregate of $250.0 million. We may use up to $15.0 million for standby letters of credit. The secured revolving credit facility has two one-year extension options subject to advance notice, satisfaction of certain conditions and a 0.25% extension fee.
(4) 
These loans are collateralized by the same hotel property. This hotel property is included in the $277.6 million mortgage loan.
(5) 
The interest expense from the TIF loan is offset against interest income on the note receivable of the same amount. See note 6.
(6) 
This mortgage loan has three one-year extension options, subject to satisfaction of certain conditions, of which the first was exercised in December 2017.
(7) 
This mortgage loan has five one-year extension options, subject to satisfaction of certain conditions.
(8) 
This mortgage loan has three one-year extension options, subject to satisfaction of certain conditions, of which the third was exercised in March 2018.
(9) 
This mortgage loan has three one-year options, subject to satisfaction of certain conditions, of which the second was exercised in March 2018.
(10) 
This mortgage loan has three one-year extension options, subject to satisfaction of certain conditions.
(11) 
This mortgage loan has two one-year extension options, subject to satisfaction of certain conditions.