XML 20 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Mar. 31, 2018
Mar. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES          
NET INCOME (LOSS) $ 4,270 $ (289)      
Adjustments to reconcile net income (loss) to net cash flows provided by (used in) operating activities:          
Depreciation and amortization 13,006 11,971      
Equity-based compensation 2,593 (1,668)      
Bad debt expense 57 36      
Amortization of loan costs 988 1,049      
Write-off of loan costs and exit fees 2 1,963      
Amortization of intangibles 43 50      
Impairment charges 12 0 $ 1,100    
Unrealized (gain) loss on investment in Ashford Inc. (528) (3,091)      
Realized and unrealized (gain) loss on derivatives (73) 1,054      
Net settlement of trading derivatives (270) 0      
Equity in (earnings) loss of unconsolidated entity 3 0      
Deferred tax expense (benefit) 136 (693)      
Changes in operating assets and liabilities, exclusive of the effect of hotel acquisitions:          
Accounts receivable and inventories (5,419) (2,733)      
Insurance receivable (5,387) 0      
Prepaid expenses and other assets (3,747) (2,833)      
Accounts payable and accrued expenses 781 1,927      
Due to/from related party, net (498) (221)      
Due to/from affiliate, net 0 (2,500)      
Due to/from third-party hotel managers (637) 1,677      
Other liabilities 53 33      
Net cash provided by (used in) operating activities 3,949 4,554      
CASH FLOWS FROM INVESTING ACTIVITIES          
Acquisition of hotel properties, net of cash and restricted cash acquired (4,500) (154,028)      
Investment in unconsolidated entity (2,000) 0      
Proceeds from liquidation of AQUA U.S. Fund 0 2,289      
Improvements and additions to hotel properties (15,736) (9,273)      
Net cash provided by (used in) investing activities (22,236) (161,012)      
CASH FLOWS FROM FINANCING ACTIVITIES          
Borrowings on indebtedness 0 432,500      
Repayments of indebtedness (714) (334,774)      
Payments of loan costs and exit fees (92) (9,097)      
Payments for derivatives (67) (319)      
Purchase of common stock (74) (6)      
Payments for dividends and distributions (7,518) (4,625)      
Issuance of preferred stock 0 38,577      
Issuance of common stock 0 66,650      
Other 18 0      
Net cash provided by (used in) financing activities (8,447) 188,906      
Net change in cash, cash equivalents and restricted cash (26,734) 32,448      
Cash, cash equivalents and restricted cash at beginning of period 185,342 164,645 164,645    
Cash, cash equivalents and restricted cash at end of period 158,608 197,093 185,342    
SUPPLEMENTAL CASH FLOW INFORMATION          
Interest paid 9,031 7,981      
Income taxes paid (refund) (743) 716      
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES          
Common stock purchases accrued but not paid 0 112      
Dividends and distributions declared but not paid 8,374 8,025      
Capital expenditures accrued but not paid 4,138 1,697      
Non-cash dividends paid 58 0      
Accrued common stock offering expense 0 133      
Accrued preferred stock offering expenses 0 216      
SUPPLEMENTAL DISCLOSURE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH          
Cash and cash equivalents at beginning of period 137,522 126,790 126,790    
Restricted cash at beginning of period 47,820 37,855 37,855    
Cash, cash equivalents and restricted cash at beginning of period 185,342 164,645 164,645 $ 158,608 $ 197,093
Cash and cash equivalents at end of period 95,223 161,314 137,522    
Restricted cash at end of period 63,385 35,779 $ 47,820    
Cash, cash equivalents and restricted cash at end of period       $ 158,608 $ 197,093
Ashford Trust OP          
Changes in operating assets and liabilities, exclusive of the effect of hotel acquisitions:          
Due to/from affiliate, net 0 494      
Ashford Inc.          
Changes in operating assets and liabilities, exclusive of the effect of hotel acquisitions:          
Due to/from affiliate, net $ (1,436) $ (1,672)