XML 16 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
REVENUE        
Rooms $ 78,439 $ 79,449 $ 143,946 $ 146,867
Food and beverage 25,393 27,980 48,893 52,453
Other 17,286 8,626 30,768 13,991
Total hotel revenue 121,118 116,055 223,607 213,311
Other 0 37 0 77
Total revenue 121,118 116,092 223,607 213,388
Hotel operating expenses:        
Rooms 16,652 17,613 31,570 33,410
Food and beverage 17,287 19,263 32,907 36,124
Other expenses 33,768 32,021 63,432 59,752
Management fees 4,501 4,209 8,118 7,754
Total hotel expenses 72,208 73,106 136,027 137,040
Property taxes, insurance and other 6,077 5,370 11,681 10,444
Depreciation and amortization 14,811 13,469 27,817 25,440
Impairment charges 59 0 71 0
Advisory services fee 4,880 3,143 10,124 4,008
Contract modification cost 0 5,000 0 5,000
Transaction costs 461 2,066 949 6,394
Corporate general and administrative 1,206 1,531 1,234 5,405
Total expenses 99,702 103,685 187,903 193,731
OPERATING INCOME (LOSS) 21,416 12,407 35,704 19,657
Equity in earnings (loss) of unconsolidated entity (62) 0 (65) 0
Interest income 230 165 430 277
Gain (loss) on sale of hotel property 15,711 0 15,711 0
Other income (expense) (63) (113) (126) (270)
Interest expense and amortization of loan costs (12,678) (9,931) (22,857) (18,133)
Write-off of loan costs and exit fees (4,176) 0 (4,178) (1,963)
Unrealized gain (loss) on investment in Ashford Inc. (6,024) (1,563) (5,496) 1,528
Unrealized gain (loss) on derivatives (298) (100) (225) (998)
INCOME (LOSS) BEFORE INCOME TAXES 14,056 865 18,898 98
Income tax (expense) benefit (1,202) (479) (1,774) (1)
NET INCOME (LOSS) 12,854 386 17,124 97
(Income) loss attributable to noncontrolling interest in consolidated entities (89) (1,614) (47) (1,593)
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership (1,235) 343 (1,527) 598
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY 11,530 (885) 15,550 (898)
Preferred dividends (1,708) (1,707) (3,415) (3,380)
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS $ 9,822 $ (2,592) $ 12,135 $ (4,278)
INCOME (LOSS) PER SHARE - BASIC:        
Net income (loss) attributable to common stockholders (in dollars per share) $ 0.30 $ (0.09) $ 0.37 $ (0.16)
Weighted average common shares outstanding – basic (in shares) 32,006 31,469 31,845 29,380
INCOME (LOSS) PER SHARE - DILUTED:        
Net income (loss) attributable to common stockholders (in dollars per share) $ 0.29 $ (0.09) $ 0.37 $ (0.16)
Weighted average common shares outstanding – diluted (in shares) 38,588 31,469 31,853 29,380
Dividends declared per common share (in dollars per share) $ 0.16 $ 0.16 $ 0.32 $ 0.32