XML 26 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Indebtedness
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Indebtedness
Indebtedness
Indebtedness consisted of the following (in thousands):
Indebtedness
 
Collateral
 
Maturity
 
Interest Rate
 
September 30, 2018
 
December 31, 2017
Secured revolving credit facility (3)
 
None
 
November 2019
 
Base Rate (2) + 1.25% to 2.50% or LIBOR(1) + 2.25% to 3.50%
 
$

 
$

TIF loan(4) 
 
Courtyard Philadelphia
 
June 2018
 
12.85%
 

 
8,098

Mortgage loan(5)
 
Ritz-Carlton, St. Thomas
 
December 2018
 
LIBOR(1) + 4.95%
 
42,000

 
42,000

Mortgage loan(6) (7)
 
Courtyard Philadelphia
 
February 2019
 
LIBOR(1) + 2.58%
 

 
277,628

 
 
Courtyard San Francisco
 
 
 
 
 
 
 
 
 
 
Marriott Seattle Waterfront
 
 
 
 
 
 
 
 
 
 
Tampa Renaissance
 
 
 
 
 
 
 
 
Mortgage loan(6)
 
Sofitel Chicago Magnificent Mile
 
March 2019
 
LIBOR(1) + 2.55%
 

 
80,000

Mortgage loan(8)
 
Pier House Resort
 
March 2019
 
LIBOR(1) + 2.25%
 
70,000

 
70,000

Mortgage loan(9)
 
Park Hyatt Beaver Creek
 
April 2019
 
LIBOR(1) + 2.75%
 
67,500

 
67,500

Mortgage loan(10)
 
Capital Hilton
 
November 2019
 
LIBOR(1) + 2.65%
 
187,834

 
190,010

 
 
Hilton La Jolla Torrey Pines
 
 
 
 
 
 
 
 
Mortgage loan(6)
 
Courtyard Philadelphia
 
June 2020
 
LIBOR(1) + 2.16%
 
435,000

 

 
 
Courtyard San Francisco
 
 
 
 
 
 
 
 
 
 
Marriott Seattle Waterfront
 
 
 
 
 
 
 
 
 
 
Sofitel Chicago Magnificent Mile
 
 
 
 
 
 
 
 
Mortgage loan
 
Hotel Yountville
 
May 2022
 
LIBOR(1) + 2.55%
 
51,000

 
51,000

Mortgage loan
 
Bardessono Hotel
 
August 2022
 
LIBOR(1) + 2.55%
 
40,000

 
40,000

Mortgage loan
 
Ritz-Carlton, Sarasota
 
April 2023
 
LIBOR(1) + 2.65%
 
100,000

 

 
 
 
 
 
 
 
 
993,334

 
826,236

Deferred loan costs, net
 
 
 
 
 
 
 
(7,618
)
 
(5,277
)
Indebtedness, net
 
 
 
 
 
 
 
$
985,716

 
$
820,959

__________________
(1) 
LIBOR rates were 2.261% and 1.564% at September 30, 2018 and December 31, 2017, respectively.
(2) 
Base Rate, as defined in the secured revolving credit facility agreement, is the greater of (i) the prime rate set by Bank of America, (ii) federal funds rate + 0.5%, or (iii) LIBOR + 1.0%.
(3) 
Our borrowing capacity under our secured revolving credit facility is $100.0 million. We have an option, subject to lender approval, to further increase the borrowing capacity to an aggregate of $250.0 million. We may use up to $15.0 million for standby letters of credit. The secured revolving credit facility has two one-year extension options subject to advance notice, satisfaction of certain conditions and a 0.25% extension fee.
(4) 
The TIF loan matured on June 30, 2018. See note 6.
(5) 
This mortgage loan has three one-year extension options, subject to satisfaction of certain conditions, of which the first was exercised in December 2017.
(6) 
On May 23, 2018, we refinanced two mortgage loans totaling $357.6 million with a new $435.0 million mortgage loan with a two-year initial term and five one-year extension options, subject to the satisfaction of certain conditions. The new mortgage loan is interest only and bears interest at a rate of LIBOR + 2.16%.
(7) 
A portion of this mortgage loan at December 31, 2017 relates to the Tampa Renaissance, which was sold on June 1, 2018. See note 5.
(8) 
This mortgage loan has three one-year extension options, subject to satisfaction of certain conditions, of which the second was exercised in March 2018.
(9) 
This mortgage loan has three one-year extension options, subject to satisfaction of certain conditions.
(10) 
This mortgage loan has two one-year extension options, subject to satisfaction of certain conditions.
On March 31, 2017, in connection with the acquisition of the Park Hyatt Beaver Creek, we completed the financing of a $67.5 million mortgage loan. This mortgage loan is interest only and provides for a floating interest rate of LIBOR + 2.75%. The stated maturity date of the mortgage loan is April 2019, with three one-year extension options, subject to the satisfaction of certain conditions. The mortgage loan is secured by the Park Hyatt Beaver Creek.
On May 11, 2017, in connection with the acquisition of the Hotel Yountville, we completed the financing of a $51.0 million mortgage loan. This mortgage loan is interest only and provides for a floating interest rate of LIBOR + 2.55%. The stated maturity date of the mortgage loan is May 2022. The mortgage loan is secured by the Hotel Yountville.
On August 18, 2017, we refinanced our existing $40.0 million mortgage loan with a final maturity date in December 2020 with a new $40.0 million mortgage loan that is interest only, provides for a floating interest rate of LIBOR + 2.55% and has a stated maturity date of August 2022. The mortgage loan is secured by the Bardessono Hotel.
On April 4, 2018, in connection with the acquisition of the 266-room Ritz-Carlton, Sarasota in Sarasota, Florida, the Company completed the financing of a $100.0 million mortgage loan. This mortgage loan provides for a floating interest rate of LIBOR + 2.65%. The mortgage loan is interest only until July 1, 2021 and then amortizes 1% annually for the remaining term. The stated maturity is April 2023.
On May 23, 2018, the Company refinanced two mortgage loans totaling $357.6 million with a new $435.0 million mortgage loan with a two-year initial term and five one-year extension options subject to the satisfaction of certain conditions. As a result of the refinance the Tampa Renaissance became unencumbered. The new mortgage loan is interest only and bears interest at a rate of LIBOR + 2.16%. The loan is secured by four hotels: Seattle Marriott Waterfront, San Francisco Courtyard Downtown, Philadelphia Courtyard Downtown and Sofitel Chicago Magnificent Mile.
We are required to maintain certain financial ratios under our secured revolving credit facility. If we violate covenants in any debt agreement, we could be required to repay all or a portion of our indebtedness before maturity at a time when we might be unable to arrange financing for such repayment on attractive terms, if at all. Violations of certain debt covenants may result in our inability to borrow unused amounts under our line of credit, even if repayment of some or all of our borrowings is not required. The assets of certain of our subsidiaries are pledged under non-recourse indebtedness and are not available to satisfy the debts and other obligations of the consolidated group. As of September 30, 2018, we were in compliance in all material respects with all covenants or other requirements set forth in our debt agreements as amended.