XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
REVENUE        
Total revenue $ 108,846 $ 108,119 $ 332,453 $ 321,507
Hotel operating expenses:        
Total hotel expenses 68,816 74,535 204,843 211,575
Property taxes, insurance and other 6,835 5,197 18,516 15,641
Depreciation and amortization 14,474 14,133 42,291 39,573
Impairment charges 0 1,008 71 1,008
Advisory services fee 5,733 1,814 15,857 5,822
Contract modification cost 0 0 0 5,000
Transaction costs 0 244 949 6,638
Corporate general and administrative 1,765 1,602 2,999 7,007
Total expenses 97,623 98,533 285,526 292,264
OPERATING INCOME (LOSS) 11,223 9,586 46,927 29,243
Equity in earnings (loss) of unconsolidated entity (81) 0 (146) 0
Interest income 540 198 970 475
Gain (loss) on sale of hotel property 0 0 15,711 0
Other income (expense) (64) (22) (190) (292)
Interest expense and amortization of loan costs (13,084) (10,610) (35,941) (28,743)
Write-off of loan costs and exit fees 0 (380) (4,178) (2,343)
Unrealized gain (loss) on investment in Ashford Inc. 2,158 1,875 (3,338) 3,403
Unrealized gain (loss) on derivatives (578) (531) (803) (1,529)
INCOME (LOSS) BEFORE INCOME TAXES 114 116 19,012 214
Income tax (expense) benefit (740) (333) (2,514) (334)
NET INCOME (LOSS) (626) (217) 16,498 (120)
(Income) loss attributable to noncontrolling interest in consolidated entities (1,695) (1,143) (1,742) (2,736)
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership 452 360 (1,075) 958
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY (1,869) (1,000) 13,681 (1,898)
Preferred dividends (1,707) (1,707) (5,122) (5,087)
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (3,576) $ (2,707) $ 8,559 $ (6,985)
INCOME (LOSS) PER SHARE - BASIC:        
Net income (loss) attributable to common stockholders (in dollars per share) $ (0.12) $ (0.09) $ 0.25 $ (0.25)
Weighted average common shares outstanding – basic (in shares) 32,023 31,483 31,905 30,089
INCOME (LOSS) PER SHARE - DILUTED:        
Net income (loss) attributable to common stockholders (in dollars per share) $ (0.12) $ (0.09) $ 0.25 $ (0.25)
Weighted average common shares outstanding – diluted (in shares) 32,023 31,483 31,922 30,089
Dividends declared per common share (in dollars per share) $ 0.16 $ 0.16 $ 0.48 $ 0.48
Total hotel revenue        
REVENUE        
Total revenue $ 108,846 $ 108,080 $ 332,453 $ 321,391
Rooms        
REVENUE        
Total revenue 74,358 77,336 218,304 224,203
Hotel operating expenses:        
Total hotel expenses 16,624 17,698 48,194 51,108
Food and beverage        
REVENUE        
Total revenue 21,171 23,147 70,064 75,600
Hotel operating expenses:        
Total hotel expenses 16,171 17,766 49,078 53,890
Other        
REVENUE        
Total revenue 13,317 7,597 44,085 21,588
Hotel operating expenses:        
Total hotel expenses 32,058 35,182 95,490 94,934
Other        
REVENUE        
Total revenue 0 39 0 116
Management fees        
Hotel operating expenses:        
Total hotel expenses $ 3,963 $ 3,889 $ 12,081 $ 11,643