XML 55 R39.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Indebtedness, net (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2018
Debt Disclosure [Abstract] |
Indebtedness | Indebtedness and the carrying values of related collateral were as follows (in thousands):
|  |  |  |  |  |  |  | December 31, 2018 |  | December 31, 2017
Indebtedness |  | Collateral |  | Maturity |  | Interest Rate |  | Debt Balance |  | Book Value of Collateral |  | Debt Balance |  | Book Value of Collateral
Secured revolving credit facility(3) |  | None |  | November 2019 |  | Base Rate(2) + 1.25% to 2.50% or LIBOR(1) + 2.25% to 3.50% |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
TIF loan(4) |  | Courtyard Philadelphia |  | June 2018 |  | 12.85% |  | — |  |  | — |  |  | 8,098 |  |  | — |
Mortgage loan(5) (6) |  | Courtyard Philadelphia |  | February 2019 |  | LIBOR(1) + 2.58% |  | — |  |  | — |  |  | 277,628 |  |  | 353,853 |
|  | Courtyard San Francisco Downtown |  |  |  |  |  |  |  |  |  |  |  |
|  | Marriott Seattle Waterfront |  |  |  |  |  |  |  |  |  |  |  |
|  | Tampa Renaissance |  |  |  |  |  |  |  |  |  |  |  |
Mortgage loan(5) |  | Sofitel Chicago Magnificent Mile |  | March 2019 |  | LIBOR(1) + 2.55% |  | — |  |  | — |  |  | 80,000 |  |  | 142,374 |
Mortgage loan(7) |  | Pier House Resort |  | March 2019 |  | LIBOR(1) + 2.25% |  | 70,000 |  |  | 88,018 |  |  | 70,000 |  |  | 87,334 |
Mortgage loan(8) |  | Park Hyatt Beaver Creek |  | April 2019 |  | LIBOR(1) + 2.75% |  | 67,500 |  |  | 143,517 |  |  | 67,500 |  |  | 143,652 |
Mortgage loan(9) |  | Capital Hilton |  | November 2019 |  | LIBOR(1) + 2.65% |  | 187,086 |  |  | 223,164 |  |  | 190,010 |  |  | 225,904 |
|  | Hilton La Jolla Torrey Pines |  |  |  |  |  |  |  |  |  |  |  |
Mortgage loan(10) |  | Ritz-Carlton, St. Thomas |  | December 2019 |  | LIBOR(1) + 4.95% |  | 42,000 |  |  | 64,683 |  |  | 42,000 |  |  | 40,024 |
Mortgage Loan (5) |  | Courtyard Philadelphia |  | June 2020 |  | LIBOR(1) + 2.16% |  | 435,000 |  |  | 450,266 |  |  | — |  |  | — |
|  | Courtyard San Francisco Downtown |  |  |  |  |  |  |  |  |  |  |  |
|  | Marriott Seattle Waterfront |  |  |  |  |  |  |  |  |  |  |  |
|  | Sofitel Chicago Magnificent Mile |  |  |  |  |  |  |  |  |  |  |  |
Mortgage loan |  | Hotel Yountville |  | May 2022 |  | LIBOR(1) + 2.55% |  | 51,000 |  |  | 92,789 |  |  | 51,000 |  |  | 94,910 |
Mortgage loan |  | Bardessono Hotel |  | August 2022 |  | LIBOR(1) + 2.55% |  | 40,000 |  |  | 58,425 |  |  | 40,000 |  |  | 57,791 |
Mortgage loan |  | Ritz-Carlton, Sarasota |  | April 2023 |  | LIBOR(1) + 2.65% |  | 100,000 |  |  | 179,039 |  |  | — |  |  | — |
|  |  |  |  |  |  |  | 992,586 |  |  | 1,299,901 |  |  | 826,236 |  |  | 1,145,842 |
Deferred loan costs, net |  |  |  |  |  |  |  | (6,713 | ) |  | — |  |  | (5,277 | ) |  | — |
Indebtedness, net |  |  |  |  |  |  |  | $ | 985,873 |  |  | $ | 1,299,901 |  |  | $ | 820,959 |  |  | $ | 1,145,842 |
__________________
(1) | LIBOR rates were 2.503% and 1.564% at December 31, 2018 and 2017, respectively.
(2) | Base Rate, as defined in the secured revolving credit facility agreement, is the greater of (i) the prime rate set by Bank of America, or (ii) federal funds rate + 0.5%, or (iii) LIBOR +1.0%.
(3) | Our borrowing capacity under our secured revolving credit facility is $100.0 million. We have an option, subject to lender approval, to further increase the borrowing capacity to an aggregate of $250.0 million. We may use up to $15.0 million for standby letters of credit. The secured revolving credit facility has two one-year extension options subject to advance notice, satisfaction of certain conditions and a 0.25% extension fee.
(4) | The TIF loan matured on June 30, 2018. See note 6.
(5) | On May 23, 2018, we refinanced two mortgage loans totaling $357.6 million with a new $435.0 million mortgage loan with a two-year initial term and five one-year extension options subject to the satisfaction of certain conditions. The new mortgage loan is interest only and bears interest at a rate of LIBOR + 2.16%.
(6) | A portion of this mortgage loan at December 31, 2017 relates to the Tampa Renaissance, which was sold on June 1, 2018. See note 5.
(7) | This mortgage loan has three one-year extension options, subject to satisfaction of certain conditions, of which the second was exercised in March 2018.
(8) | This mortgage loan has three one-year extension options, subject to satisfaction of certain conditions.
(9) | This mortgage loan has two one-year extension options, subject to satisfaction of certain conditions.
(10) | This mortgage loan has three one-year extension options, subject to satisfaction of certain conditions, of which the second was exercised in December 2018.
Schedule of Maturities of Long-term Debt | Maturities and scheduled amortization of indebtedness as of December 31, 2018 for each of the following five years and thereafter are as follows (in thousands):
2019 | $ | 366,586 |
2020 | 435,000 |
2021 | 500 |
2022 | 92,000 |
2023 | 98,500 |
Thereafter | — |
Total | $ | 992,586 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28541-108399 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21506-112644 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(e),(f)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28551-108399 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21521-112644 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21538-112644 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=75038535&loc=d3e64711-112823 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21475-112644 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration