XML 74 R58.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment in Unconsolidated Entity (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Mar. 28, 2018
Dec. 31, 2015
Schedule of Equity Method Investments [Line Items]                          
Total assets $ 1,636,487       $ 1,423,819       $ 1,636,487 $ 1,423,819      
Total liabilities 1,093,394       894,517       1,093,394 894,517      
Redeemable noncontrolling interests in operating partnership 44,885       46,627       44,885 46,627      
Total stockholders' equity of Ashford Inc. 397,476       381,305       397,476 381,305      
Noncontrolling interest in consolidated entities (5,391)       (4,753)       (5,391) (4,753)      
Total equity 392,085       376,552       392,085 376,552 $ 303,433   $ 333,046
Total liabilities and equity 1,636,487       1,423,819       1,636,487 1,423,819      
Investment in Ashford Inc., at fair value 1,766       0       1,766 0      
Total revenue 98,945 $ 108,846 $ 121,118 $ 102,489 92,556 $ 108,119 $ 116,092 $ 97,296 431,398 414,063      
Total operating expenses (95,785) (97,623) (99,702) (88,201) (82,957) (98,533) (103,685) (90,046) (381,311) (375,221) (358,716)    
OPERATING INCOME (LOSS) 3,187 11,223 37,127 14,288 33,396 9,586 12,407 7,250 65,825 62,639 73,500    
Income tax (expense) benefit                 (2,432) 522 (1,574)    
NET INCOME (LOSS)                 2,585 28,324 24,320    
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership                 751 (2,038) (1,899)    
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY $ (12,361) $ (1,869) $ 11,530 $ 4,020 $ 24,920 $ (1,000) $ (885) $ (13) 1,320 23,022 19,316    
Unrealized gain (loss) on investment in Ashford Inc.                 (8,010) 9,717 (1,970)    
Equity in earnings (loss) of unconsolidated entity                 $ (234) $ 0 (2,587)    
Equity in earnings (loss) of unconsolidated entity                     0    
Ashford Inc. [Member]                          
Schedule of Equity Method Investments [Line Items]                          
Number of shares owned (in shares) 195       195       195 195      
Share price (in dollars per share) $ 51.90       $ 93.00       $ 51.90 $ 93.00      
Ownership percentage 8.10%       9.70%       8.10% 9.70%      
Total assets $ 379,005       $ 114,810       $ 379,005 $ 114,810      
Total liabilities 108,726       78,742       108,726 78,742      
Series B cumulative convertible preferred stock 200,847       0       200,847 0      
Redeemable noncontrolling interests in operating partnership 3,531       5,111       3,531 5,111      
Total stockholders' equity of Ashford Inc. 65,443       30,185       65,443 30,185      
Noncontrolling interest in consolidated entities 458       772       458 772      
Total equity 65,901       30,957       65,901 30,957      
Total liabilities and equity 379,005       114,810       379,005 114,810      
Investment in Ashford Inc., at fair value $ 10,114       $ 18,124       10,114 18,124      
Total revenue                 195,520 81,573 67,607    
Total operating expenses                 (196,359) (92,095) (70,064)    
OPERATING INCOME (LOSS)                 (839) (10,522) (2,457)    
Equity in loss of unconsolidated entities                 0 0 (1,460)    
Realized and unrealized gain (loss) on investments, net                 0 (91) (7,787)    
Interest expense and loan amortization cost                 (1,200) (122) 0    
Other                 (505) 264 81    
Income tax (expense) benefit                 10,364 (9,723) (780)    
NET INCOME (LOSS)                 7,820 (20,194) (12,403)    
(Income) loss from consolidated entities attributable to noncontrolling interests                 924 358 8,860    
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership                 1,438 1,484 1,147    
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY                 10,182 (18,352) (2,396)    
Preferred dividends                 (4,466) 0 0    
Amortization of preferred stock discount                 (730) 0 0    
Net income (loss)                 $ 4,986 $ (18,352) $ (2,396)    
OpenKey [Member]                          
Schedule of Equity Method Investments [Line Items]                          
Ownership percentage 8.20%       0.00%       8.20% 0.00%      
Investment in Ashford Inc., at fair value                       $ 2,000