XML 76 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
Indebtedness, net (Details)
12 Months Ended
May 23, 2018
USD ($)
loan
Nov. 01, 2017
USD ($)
hotel
Aug. 18, 2017
USD ($)
Mar. 31, 2017
Jan. 18, 2017
USD ($)
Dec. 31, 2018
USD ($)
hotel
extension
Apr. 04, 2018
room
Dec. 31, 2017
USD ($)
Debt Instrument [Line Items]                
Number of rooms | hotel           3,549    
Long-term debt, gross           $ 992,586,000   $ 826,236,000
Book value of collateral           1,299,901,000   1,145,842,000
Deferred loan costs, net           (6,713,000)   (5,277,000)
Indebtedness, net           $ 985,873,000   $ 820,959,000
LIBOR rate           2.503%   1.564%
Disposal Group, Disposed of by Sale, Not Discontinued Operations [Member] | Plano Marriott Legacy Town Center [Member]                
Debt Instrument [Line Items]                
Consideration for disposal   $ 104,000,000            
Mortgages [Member] | Disposal Group, Disposed of by Sale, Not Discontinued Operations [Member] | Plano Marriott Legacy Town Center [Member]                
Debt Instrument [Line Items]                
Extinguishment of debt   $ 87,400,000            
Mortgages [Member] | LIBOR [Member]                
Debt Instrument [Line Items]                
Basis spread on variable rate     2.55%     2.55%    
Mortgages [Member] | TIF Loan [Member]                
Debt Instrument [Line Items]                
Interest rate           12.85%    
Long-term debt, gross           $ 0   $ 8,098,000
Book value of collateral           0   0
Mortgages [Member] | Mortgage loan 1 [Member]                
Debt Instrument [Line Items]                
Collateral (in hotels) | hotel   4            
Long-term debt, gross           0   277,628,000
Book value of collateral           $ 0   353,853,000
Face amount of debt         $ 365,000,000      
Mortgages [Member] | Mortgage loan 1 [Member] | LIBOR [Member]                
Debt Instrument [Line Items]                
Basis spread on variable rate         2.58% 2.58%    
Mortgages [Member] | Mortgage loan 2 [Member]                
Debt Instrument [Line Items]                
Long-term debt, gross           $ 0   80,000,000
Book value of collateral           $ 0   142,374,000
Mortgages [Member] | Mortgage loan 2 [Member] | LIBOR [Member]                
Debt Instrument [Line Items]                
Basis spread on variable rate           2.55%    
Mortgages [Member] | Mortgage loan 3 [Member]                
Debt Instrument [Line Items]                
Long-term debt, gross           $ 70,000,000   70,000,000
Book value of collateral           $ 88,018,000   87,334,000
Number of extension options | extension           3    
Term of extension options           1 year    
Mortgages [Member] | Mortgage loan 3 [Member] | LIBOR [Member]                
Debt Instrument [Line Items]                
Basis spread on variable rate           2.55%    
Mortgages [Member] | Mortgage loan 4 [Member]                
Debt Instrument [Line Items]                
Long-term debt, gross           $ 67,500,000   67,500,000
Book value of collateral           $ 143,517,000   143,652,000
Number of extension options | extension           3    
Term of extension options           1 year    
Mortgages [Member] | Mortgage loan 4 [Member] | LIBOR [Member]                
Debt Instrument [Line Items]                
Basis spread on variable rate           2.75%    
Mortgages [Member] | Mortgage loan 5 [Member]                
Debt Instrument [Line Items]                
Long-term debt, gross           $ 187,086,000   190,010,000
Book value of collateral           $ 223,164,000   225,904,000
Number of extension options | extension           2    
Term of extension options           1 year    
Mortgages [Member] | Mortgage loan 5 [Member] | LIBOR [Member]                
Debt Instrument [Line Items]                
Basis spread on variable rate           2.65%    
Mortgages [Member] | Mortgage loan 6 [Member]                
Debt Instrument [Line Items]                
Long-term debt, gross           $ 42,000,000   42,000,000
Book value of collateral           $ 64,683,000   40,024,000
Number of extension options | extension           3    
Term of extension options           1 year    
Mortgages [Member] | Mortgage loan 6 [Member] | LIBOR [Member]                
Debt Instrument [Line Items]                
Basis spread on variable rate           4.95%    
Mortgages [Member] | Mortgage loan 7 [Member]                
Debt Instrument [Line Items]                
Collateral (in hotels) | hotel           4    
Basis spread on variable rate           2.16%    
Long-term debt, gross           $ 435,000,000   0
Book value of collateral           $ 450,266,000   0
Number of extension options | extension           5    
Term of extension options           1 year    
Debt initial term           2 years    
Mortgages [Member] | Mortgage loan 7 [Member] | LIBOR [Member]                
Debt Instrument [Line Items]                
Basis spread on variable rate           2.16%    
Mortgages [Member] | Mortgage loan 8 [Member]                
Debt Instrument [Line Items]                
Long-term debt, gross           $ 51,000,000   51,000,000
Book value of collateral           $ 92,789,000   94,910,000
Mortgages [Member] | Mortgage loan 8 [Member] | LIBOR [Member]                
Debt Instrument [Line Items]                
Basis spread on variable rate           2.55%    
Mortgages [Member] | Mortgage loan 9 [Member]                
Debt Instrument [Line Items]                
Long-term debt, gross           $ 40,000,000   40,000,000
Book value of collateral           $ 58,425,000   57,791,000
Mortgages [Member] | Mortgage loan 9 [Member] | LIBOR [Member]                
Debt Instrument [Line Items]                
Basis spread on variable rate           2.55%    
Mortgages [Member] | Mortgage loan 10 [Member]                
Debt Instrument [Line Items]                
Number of rooms | room             266  
Long-term debt, gross           $ 100,000,000   0
Book value of collateral           $ 179,039,000   0
Annual amortization           1.00%    
Mortgages [Member] | Mortgage loan 10 [Member] | LIBOR [Member]                
Debt Instrument [Line Items]                
Basis spread on variable rate           2.65%    
Line of Credit [Member] | Letter of Credit [Member]                
Debt Instrument [Line Items]                
Borrowing capacity           $ 15,000,000    
Line of Credit [Member] | Senior Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Long-term debt, gross           0   0
Book value of collateral           0   $ 0
Borrowing capacity           100,000,000    
Possible expansion           $ 250,000,000    
Number of extension options | extension           2    
Term of extension options           1 year    
Extension fee           0.25%    
Line of Credit [Member] | Senior Revolving Credit Facility [Member] | LIBOR [Member]                
Debt Instrument [Line Items]                
Basis spread on variable rate           1.00%    
Line of Credit [Member] | Senior Revolving Credit Facility [Member] | LIBOR [Member] | Minimum [Member]                
Debt Instrument [Line Items]                
Basis spread on variable rate           2.25%    
Line of Credit [Member] | Senior Revolving Credit Facility [Member] | LIBOR [Member] | Maximum [Member]                
Debt Instrument [Line Items]                
Basis spread on variable rate           3.50%    
Line of Credit [Member] | Senior Revolving Credit Facility [Member] | Base Rate [Member] | Minimum [Member]                
Debt Instrument [Line Items]                
Basis spread on variable rate           1.25%    
Line of Credit [Member] | Senior Revolving Credit Facility [Member] | Base Rate [Member] | Maximum [Member]                
Debt Instrument [Line Items]                
Basis spread on variable rate           2.50%    
Line of Credit [Member] | Senior Revolving Credit Facility [Member] | Federal Funds Rate [Member]                
Debt Instrument [Line Items]                
Basis spread on variable rate           0.50%    
Mortgages [Member]                
Debt Instrument [Line Items]                
Long-term debt, gross     $ 40,000,000   $ 333,700,000      
Extinguishment of debt $ 357,600,000              
Number of loans | loan 3              
Park Hyatt Beaver Creek [Member] | Mortgages [Member] | Mortgage loan 4 [Member]                
Debt Instrument [Line Items]                
Basis spread on variable rate       2.75%