XML 41 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lease Balances
As of March 31, 2019, our leased assets and liabilities consisted of the following (in thousands):
 
March 31, 2019
Assets
 
Operating lease right-of-use assets
$
82,308

Liabilities
 
Operating lease liabilities
$
60,617

Lease Cost and Other Information
We incurred the following lease costs related to our operating leases (in thousands):
 
 
Classification
 
Three Months Ended March 31, 2019
Operating lease cost (1) (2)
 
Hotel operating expenses - other
 
$
1,383

_______________________________________
(1) Includes variable lease costs associated with the ground leases and short-term leases, which are immaterial.
(2) Includes approximately $323,000 of variable lease cost and $119,000 of amortization costs related to the intangible assets that was reclassified upon adoption of ASC 842.
Other information related to leases is as follows:
 
Three Months Ended March 31, 2019
Supplemental Cash Flows Information
 
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases (in thousands)
$
782

Weighted Average Remaining Lease Term
 
Operating leases (1)
48 years

Weighted Average Discount Rate
 
Operating leases (1)
4.96
%
_______________________________________
(1) Calculated using the lease term, excluding extension options, and discount rates of the ground leases.
Maturities of Operating Lease Liabilities
Future minimum lease payments due under non-cancellable leases as of March 31, 2019 were as follows (in thousands):
 
 
Operating Leases
2019
 
$
2,346

2020
 
3,140

2021
 
3,152

2022
 
3,164

2023
 
3,176

Thereafter
 
150,980

Total future minimum lease payments
 
165,958

Less: interest
 
(105,341
)
Present value of lease liabilities
 
$
60,617

Future Minimum Lease Payments
Future minimum lease payments due under non-cancellable leases under ASC 840 as of December 31, 2018 were as follows (in thousands):
2019
 
$
3,161

2020
 
3,156

2021
 
3,152

2022
 
3,164

2023
 
3,177

Thereafter
 
151,244

Total
 
$
167,054