XML 64 R53.htm IDEA: XBRL DOCUMENT v3.19.1
Investment in Unconsolidated Entity (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Feb. 06, 2019
Dec. 31, 2018
Mar. 28, 2018
Dec. 31, 2017
Schedule of Equity Method Investments [Line Items]            
Ownership percentage 8.40%     8.20%    
Total assets $ 1,761,719     $ 1,636,487    
Total liabilities 1,227,370     1,093,394    
Redeemable noncontrolling interests 51,010     44,885    
Total stockholders’ equity of Ashford Inc. 382,508     397,476    
Noncontrolling interest in consolidated entities (5,292)     (5,391)    
Total equity 377,216 $ 375,981   392,085   $ 376,552
Total liabilities and equity 1,761,719     1,636,487    
Our investment in Ashford Inc., at fair value 1,872     $ 1,766    
Total operating expenses (114,433) (88,201)        
OPERATING INCOME (LOSS) 14,080 14,288        
Equity in earnings (loss) of unconsolidated entity (50) (3)        
Income tax (expense) benefit (927) (572)        
NET INCOME (LOSS) (1,322) 4,270        
Net (income) loss attributable to redeemable noncontrolling interests 440 (292)        
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY (981) 4,020        
Our unrealized gain (loss) on investment in Ashford Inc. $ 707 528        
Ashford Inc.            
Schedule of Equity Method Investments [Line Items]            
Investment owned (in shares) 195     195    
Share price (in dollars per share) $ 55.53     $ 51.90    
Ownership percentage 7.90%     8.10%    
Total assets $ 420,106     $ 379,005    
Total liabilities 144,363     108,726    
Series B cumulative convertible preferred stock 201,338     200,847    
Redeemable noncontrolling interests 3,810     3,531    
Total stockholders’ equity of Ashford Inc. 69,968     65,443    
Noncontrolling interest in consolidated entities 627     458    
Total equity 70,595     65,901    
Total liabilities and equity 420,106     379,005    
Our investment in Ashford Inc., at fair value 10,821     $ 10,114    
Total revenue 63,320 48,168        
Total operating expenses (60,778) (53,204)        
OPERATING INCOME (LOSS) 2,542 (5,036)        
Equity in earnings (loss) of unconsolidated entity (275) 0        
Interest expense and loan amortization cost (366) (166)        
Other income (expense) (33) 73        
Income tax (expense) benefit (1,300) (706)        
NET INCOME (LOSS) 568 (5,835)        
(Income) loss from consolidated entities attributable to noncontrolling interests 163 173        
Net (income) loss attributable to redeemable noncontrolling interests (21) (61)        
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY 710 (5,723)        
Preferred dividends (2,791) 0        
Amortization of preferred stock discount (491) 0        
Net income attributable to common stockholders $ (2,572) $ (5,723)        
OpenKey            
Schedule of Equity Method Investments [Line Items]            
Ownership percentage 8.20%          
Our investment in Ashford Inc., at fair value     $ 156   $ 2,000