XML 28 R17.htm IDEA: XBRL DOCUMENT v3.19.2
Income (Loss) Per Share
6 Months Ended
Jun. 30, 2019
Earnings Per Share [Abstract]  
Income (Loss) Per Share
Income (Loss) Per Share
The following table reconciles the amounts used in calculating basic and diluted income (loss) per share (in thousands, except per share amounts):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Net income (loss) attributable to common stockholders - basic and diluted:
 
 
 
 
 
 
 
Net income (loss) attributable to the Company
$
(4,510
)
 
$
11,530

 
$
(5,491
)
 
$
15,550

Less: Dividends on preferred stock
(2,532
)
 
(1,708
)
 
(5,064
)
 
(3,415
)
Less: Dividends on common stock
(5,173
)
 
(5,122
)
 
(10,331
)
 
(10,238
)
Less: Dividends on unvested performance stock units
(75
)
 
(72
)
 
(150
)
 
(144
)
Less: Dividends on unvested restricted shares
(88
)
 
(78
)
 
(184
)
 
(165
)
Less: Net (income) loss allocated to unvested restricted shares

 
(70
)
 

 
(24
)
Undistributed net income (loss) allocated to common stockholders
(12,378
)
 
4,480

 
(21,220
)
 
1,564

Add back: Dividends on common stock
5,173

 
5,122

 
10,331

 
10,238

Distributed and undistributed net income (loss) - basic
$
(7,205
)
 
$
9,602

 
$
(10,889
)
 
$
11,802

Dividends on preferred stock

 
1,708

 

 

Distributed and undistributed net income (loss) - diluted
$
(7,205
)
 
$
11,310

 
$
(10,889
)
 
$
11,802

 
 
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
 
 
Weighted average common shares outstanding – basic
32,307

 
32,006

 
32,213

 
31,845

Effect of assumed conversion of preferred stock

 
6,569

 

 

Advisory services incentive fee shares

 
13

 

 
8

Weighted average common shares outstanding – diluted
32,307

 
38,588

 
32,213

 
31,853

 
 
 
 
 
 
 
 
Income (loss) per share - basic:
 
 
 
 
 
 
 
Net income (loss) allocated to common stockholders per share
$
(0.22
)
 
$
0.30

 
$
(0.34
)
 
$
0.37

Income (loss) per share - diluted:
 
 
 
 
 
 
 
Net income (loss) allocated to common stockholders per share
$
(0.22
)
 
$
0.29

 
$
(0.34
)
 
$
0.37


Due to their anti-dilutive effect, the computation of diluted income (loss) per share does not reflect the adjustments for the following items (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Net income (loss) allocated to common stockholders is not adjusted for:
 
 
 
 
 
 
 
Income (loss) allocated to unvested restricted shares
$
88

 
$
148

 
$
184

 
$
189

Income (loss) allocated to unvested performance stock units
75

 
72

 
150

 
144

Income (loss) attributable to redeemable noncontrolling interests in operating partnership
(865
)
 
1,235

 
(1,305
)
 
1,527

Dividends on preferred stock - Series B
1,707

 

 
3,414

 
3,415

Total
$
1,005

 
$
1,455

 
$
2,443

 
$
5,275

Weighted average diluted shares are not adjusted for:
 
 
 
 
 
 
 
Effect of unvested restricted shares
52

 
41

 
70

 
45

Effect of unvested performance stock units
166

 

 
227

 
8

Effect of assumed conversion of operating partnership units
4,181

 
4,114

 
4,262

 
4,119

Effect of assumed conversion of preferred stock - Series B
6,569

 

 
6,569

 
6,569

Effect of advisory services incentive fee shares
73

 

 
73

 

Total
11,041

 
4,155

 
11,201

 
10,741