XML 42 R31.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Lease Balances
As of June 30, 2019, our leased assets and liabilities consisted of the following (in thousands):
 
June 30, 2019
Assets
 
Operating lease right-of-use assets
$
82,353

Liabilities
 
Operating lease liabilities
$
60,779

Lease Cost and Other Information
We incurred the following lease costs related to our operating leases (in thousands):
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
Classification
 
June 30, 2019
 
June 30, 2019
Operating lease cost (1)
 
Hotel operating expenses - other
 
$
1,419

 
$
2,802

_______________________________________
(1) Includes approximately $371,000 and $694,000 of variable lease cost associated with the ground leases for the three and six months ended June 30, 2019, respectively. This also includes $118,000 and $237,000 of amortization costs related to the intangible assets that was reclassified upon adoption of ASC 842 for the three and six months ended June 30, 2019, respectively. Short-term lease costs in aggregate are immaterial.
Other information related to leases is as follows:
 
 
Six Months Ended June 30,
 
 
2019
Supplemental Cash Flows Information
 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows from operating leases (in thousands)
 
$
1,596

Weighted Average Remaining Lease Term
 
 
Operating leases (1)
 
47 years

Weighted Average Discount Rate
 
 
Operating leases (1)
 
4.96
%
_______________________________________
(1) Calculated using the lease term, excluding extension options, and discount rates of the ground leases.
Maturities of Operating Lease Liabilities
Future minimum lease payments due under non-cancellable leases as of June 30, 2019 were as follows (in thousands):
 
 
Operating Leases
2019
 
$
1,596

2020
 
3,208

2021
 
3,220

2022
 
3,189

2023
 
3,191

Thereafter
 
150,980

Total future minimum lease payments
 
165,384

Less: interest
 
(104,605
)
Present value of lease liabilities
 
$
60,779

Future Minimum Lease Payments
Future minimum lease payments due under non-cancellable leases under ASC 840 as of December 31, 2018 were as follows (in thousands):
2019
 
$
3,161

2020
 
3,156

2021
 
3,152

2022
 
3,164

2023
 
3,177

Thereafter
 
151,244

Total
 
$
167,054