XML 65 R54.htm IDEA: XBRL DOCUMENT v3.19.2
Investment in Unconsolidated Entity (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Mar. 31, 2019
Feb. 06, 2019
Dec. 31, 2018
Mar. 31, 2018
Mar. 28, 2018
Dec. 31, 2017
Schedule of Equity Method Investments [Line Items]                    
Total assets $ 1,760,439   $ 1,760,439       $ 1,636,487      
Total liabilities 1,238,511   1,238,511       1,093,394      
Redeemable noncontrolling interests 42,075   42,075       44,885      
Total stockholders’ equity of Ashford Inc. 379,270   379,270       397,476      
Noncontrolling interest in consolidated entities (5,540)   (5,540)       (5,391)      
Total equity 373,730 $ 380,248 373,730 $ 380,248 $ 377,216   392,085 $ 375,981   $ 376,552
Total liabilities and equity 1,760,439   1,760,439       $ 1,636,487      
Total operating expenses (105,807) (99,702) (220,240) (187,903)            
OPERATING INCOME (LOSS) 12,718 37,127 26,798 51,415            
Equity in earnings (loss) of unconsolidated entity     (101) (65)            
Income tax (expense) benefit (411) (1,202) (1,338) (1,774)            
NET INCOME (LOSS) (5,623) 12,854 (6,945) 17,124            
Net (income) loss attributable to redeemable noncontrolling interests 865 (1,235) 1,305 (1,527)            
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY (4,510) 11,530 (5,491) 15,550            
Our unrealized gain (loss) on investment in Ashford Inc. $ (4,626) (6,024) $ (3,919) (5,496)            
Ashford Inc.                    
Schedule of Equity Method Investments [Line Items]                    
Investment owned (in shares) 195   195       195      
Share price (in dollars per share) $ 31.79   $ 31.79       $ 51.90      
Ownership percentage 7.90%   7.90%       8.10%      
Total assets $ 418,178   $ 418,178       $ 379,005      
Total liabilities 142,743   142,743       108,726      
Series B cumulative convertible preferred stock 201,822   201,822       200,847      
Redeemable noncontrolling interests 3,615   3,615       3,531      
Total stockholders’ equity of Ashford Inc. 69,588   69,588       65,443      
Noncontrolling interest in consolidated entities 410   410       458      
Total equity 69,998   69,998       65,901      
Total liabilities and equity 418,178   418,178       379,005      
Our investment in Ashford Inc., at fair value 6,195   6,195       $ 10,114      
Total revenue 63,466 54,811 126,786 102,979            
Total operating expenses (62,523) (43,941) (123,301) (97,145)            
OPERATING INCOME (LOSS) 943 10,870 3,485 5,834            
Equity in earnings (loss) of unconsolidated entity (298) 0 (573) 0            
Interest expense and loan amortization cost (515) (185) (881) (351)            
Other income (expense) (33) (148) (66) (75)            
Income tax (expense) benefit (426) (1,605) (1,726) (2,311)            
NET INCOME (LOSS) (329) 8,932 239 3,097            
(Income) loss from consolidated entities attributable to noncontrolling interests 131 118 294 291            
Net (income) loss attributable to redeemable noncontrolling interests 310 (90) 289 (151)            
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY 112 8,960 822 3,237            
Preferred dividends (2,791) 0 (5,583) 0            
Amortization of preferred stock discount (484) 0 (975) 0            
Net income attributable to common stockholders $ (3,163) 8,960 $ (5,736) 3,237            
OpenKey                    
Schedule of Equity Method Investments [Line Items]                    
Ownership percentage 8.40%   8.40%       8.20%   8.20%  
Our investment in Ashford Inc., at fair value $ 1,821   $ 1,821     $ 156 $ 1,766   $ 2,000  
Equity in earnings (loss) of unconsolidated entity $ (51) $ (62) $ (101) $ (65)