XML 28 R7.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows - USD ($)
 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (15,899,000) $ 16,498,000
Adjustments to reconcile net income (loss) to net cash flows provided by (used in) operating activities:    
Depreciation and amortization 51,991,000 42,291,000
Equity-based compensation 5,908,000 5,709,000
Bad debt expense 307,000 186,000
Amortization of loan costs 3,248,000 3,157,000
Write-off of loan costs and exit fees 647,000 4,178,000
Amortization of intangibles 366,000 143,000
Amortization of non-refundable membership initiation fees (117,000) (18,000)
Interest expense accretion on refundable membership club deposits 651,000 376,000
(Gain) loss on disposition of assets and sale of hotel property 1,154,000 (15,711,000)
Impairment charges 0 71,000
Unrealized (gain) loss on investment in Ashford Inc. 5,390,000 3,338,000
Realized and unrealized (gain) loss on derivatives 1,162,000 803,000
Net settlement of trading derivatives (1,074,000) (688,000)
Equity in (earnings) loss of unconsolidated entity 149,000 146,000
Deferred income tax expense (benefit) 816,000 136,000
Changes in operating assets and liabilities, exclusive of the effect of hotel acquisitions and dispositions:    
Accounts receivable and inventories (5,886,000) (5,593,000)
Prepaid expenses and other assets (2,672,000) 922,000
Accounts payable and accrued expenses 13,856,000 (2,609,000)
Operating lease right-of-use assets 398,000 0
Due to/from related party, net (1,041,000) 344,000
Due to/from third-party hotel managers (6,378,000) 5,578,000
Due to/from Ashford Inc. (345,000) 1,479,000
Operating lease liabilities (144,000) 0
Other liabilities (3,521,000) (7,851,000)
Net cash provided by (used in) operating activities 48,966,000 52,885,000
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from property insurance 0 24,663,000
Acquisition of hotel properties, net of cash and restricted cash acquired (111,751,000) (177,874,000)
Investment in unconsolidated entity (332,000) (2,000,000)
Net proceeds from disposition of assets and sale of hotel property 10,300,000 65,336,000
Improvements and additions to hotel properties (108,182,000) (51,610,000)
Net cash provided by (used in) investing activities (209,965,000) (141,485,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Borrowings on indebtedness 329,500,000 575,000,000
Repayments of indebtedness (257,086,000) (399,804,000)
Payments of loan costs and exit fees (4,447,000) (9,407,000)
Payments for derivatives (89,000) (348,000)
Purchase of common stock (384,000) (204,000)
Payments for dividends and distributions (24,931,000) (22,661,000)
Preferred stock offering costs (110,000) 0
Distributions to noncontrolling interest in consolidated entities 0 (538,000)
Other 8,000 18,000
Net cash provided by (used in) financing activities 42,461,000 142,056,000
Net change in cash, cash equivalents and restricted cash (118,538,000) 53,456,000
Cash, cash equivalents and restricted cash at beginning of period 258,488,000 185,342,000
Cash, cash equivalents and restricted cash at end of period 139,950,000 238,798,000
SUPPLEMENTAL CASH FLOW INFORMATION    
Interest paid 38,221,000 31,641,000
Income taxes paid (refund) (490,000) 1,626,000
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES    
Dividends and distributions declared but not paid 9,502,000 8,840,000
Capital expenditures accrued but not paid 18,815,000 5,167,000
Non-cash dividends paid 0 58,000
Non-cash settlement of note receivable 0 8,098,000
Non-cash settlement of TIF loan $ 0 $ 8,098,000