XML 46 R41.htm IDEA: XBRL DOCUMENT
v3.20.1

Indebtedness, net (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Debt Disclosure [Abstract] |
Indebtedness | Indebtedness and the carrying values of related collateral were as follows (in thousands):
|  |  |  |  |  |  |  | December 31, 2019 |  | December 31, 2018
Indebtedness |  | Collateral |  | Maturity |  | Interest Rate |  | Debt Balance |  | Book Value of Collateral |  | Debt Balance |  | Book Value of Collateral
Secured revolving credit facility(3) |  | Equity |  | October 2022 |  | Base Rate(2) + 1.25% to 2.50% or LIBOR(1) + 2.25% to 3.50% |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Mortgage loan(4) |  | Capital Hilton |  | November 2019 |  | LIBOR(1) + 2.65% |  | — |  |  | — |  |  | 187,086 |  |  | 223,164 |
|  | Hilton La Jolla Torrey Pines |  |  |  |  |  |  |  |  |  |  |  |
Mortgage loan(5) |  | Ritz-Carlton, St. Thomas |  | December 2019 |  | LIBOR(1) + 4.95% |  | — |  |  | — |  |  | 42,000 |  |  | 64,683 |
Mortgage loan(6) |  | Pier House Resort |  | March 2020 |  | LIBOR(1) + 2.25% |  | — |  |  | — |  |  | 70,000 |  |  | 88,018 |
Mortgage loan(7) |  | Park Hyatt Beaver Creek |  | April 2020 |  | LIBOR(1) + 2.75% |  | 67,500 |  |  | 144,667 |  |  | 67,500 |  |  | 143,517 |
Mortgage Loan(8) |  | The Notary Hotel |  | June 2020 |  | LIBOR(1) + 2.16% |  | 435,000 |  |  | 465,005 |  |  | 435,000 |  |  | 450,266 |
|  | Courtyard San Francisco Downtown |  |  |  |  |  |  |  |  |  |  |  |
|  | Sofitel Chicago Magnificent Mile |  |  |  |  |  |  |  |  |  |  |  |
|  | Marriott Seattle Waterfront |  |  |  |  |  |  |  |  |  |  |  |
Mortgage loan(5) |  | Ritz-Carlton, St. Thomas |  | August 2021 |  | LIBOR(1) + 4.95% |  | 42,500 |  |  | 134,796 |  |  | — |  |  | — |
Mortgage loan |  | Hotel Yountville |  | May 2022 |  | LIBOR(1) + 2.55% |  | 51,000 |  |  | 90,088 |  |  | 51,000 |  |  | 92,789 |
Mortgage loan |  | Bardessono Hotel |  | August 2022 |  | LIBOR(1) + 2.55% |  | 40,000 |  |  | 59,542 |  |  | 40,000 |  |  | 58,425 |
Mortgage loan |  | Ritz-Carlton, Sarasota |  | April 2023 |  | LIBOR(1) + 2.65% |  | 100,000 |  |  | 166,023 |  |  | 100,000 |  |  | 179,039 |
Mortgage loan |  | Ritz-Carlton, Lake Tahoe |  | January 2024 |  | LIBOR(1) + 2.10% |  | 54,000 |  |  | 115,988 |  |  | — |  |  | — |
Mortgage loan(4) |  | Capital Hilton |  | February 2024 |  | LIBOR(1) + 1.70% |  | 195,000 |  |  | 215,163 |  |  | — |  |  | — |
|  | Hilton La Jolla Torrey Pines |  |  |  |  |  |  |  |  |  |  |  |
Mortgage loan(6) |  | Pier House Resort |  | September 2024 |  | LIBOR(1) + 1.85% |  | 80,000 |  |  | 90,150 |  |  | — |  |  | — |
|  |  |  |  |  |  |  | 1,065,000 |  |  | 1,481,422 |  |  | 992,586 |  |  | 1,299,901 |
Deferred loan costs, net |  |  |  |  |  |  |  | (6,514 | ) |  | — |  |  | (6,713 | ) |  | — |
Indebtedness, net |  |  |  |  |  |  |  | $ | 1,058,486 |  |  | $ | 1,481,422 |  |  | $ | 985,873 |  |  | $ | 1,299,901 |
__________________
(1) | LIBOR rates were 1.763% and 2.503% at December 31, 2019 and 2018, respectively.
(2) | Base Rate, as defined in the secured revolving credit facility agreement, is the greater of (i) the prime rate set by Bank of America, or (ii) federal funds rate + 0.5%, or (iii) LIBOR +1.0%.
(3) | On October 25, 2019, we amended our secured revolving credit facility with a borrowing capacity of $100.0 million set to mature in November 2019, with a new secured revolving credit facility with a borrowing capacity of $75.0 million set to mature in October 2022. The new secured revolving credit facility has two one-year extension options, subject to the satisfaction of certain conditions.
(4) | On January 22, 2019, we refinanced our mortgage loan with an outstanding balance of $186.8 million with a new $195.0 million mortgage loan with a five-year term. The new mortgage loan is interest only and bears interest at a rate of LIBOR + 1.70%.
(5) | On August 5, 2019, we amended our mortgage loan totaling $42.0 million. The amended mortgage loan totaling $42.5 million has a two-year initial term and three one-year extension options, subject to the satisfaction of certain conditions. The amended mortgage loan is interest only and bears interest at a rate of LIBOR + 4.95%.
(6) | On September 30, 2019, we refinanced our mortgage loan totaling $70.0 million with a new $80.0 million mortgage loan with a five-year term. The new mortgage loan is interest only and bears interest at a rate of LIBOR + 1.85%.
(7) | This mortgage loan has three one-year extension options, subject to satisfaction of certain conditions, of which the first was exercised in April 2019.
(8) | This mortgage loan has five one-year extension options, subject to satisfaction of certain conditions.
Schedule of Maturities of Long-term Debt | Maturities and scheduled amortization of indebtedness as of December 31, 2019 for each of the following five years and thereafter are as follows (in thousands):
2020 | $ | 502,500 |
2021 | 43,000 |
2022 | 92,000 |
2023 | 98,500 |
2024 | 329,000 |
Thereafter | — |
Total | $ | 1,065,000 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28541-108399 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21506-112644 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(e),(f)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28551-108399 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21521-112644 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21538-112644 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=75038535&loc=d3e64711-112823 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21475-112644 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration