XML 47 R49.htm IDEA: XBRL DOCUMENT
v3.20.1

Income Taxes (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Income Tax Disclosure [Abstract] |
Schedule of effective income tax rate reconciliation | The following table reconciles the income tax expense at statutory rates to the actual income tax expense recorded (in thousands):
| Year Ended December 31,
| 2019 |  | 2018 |  | 2017
Income tax (expense) benefit at federal statutory income tax rate of 21% in 2019 and 2018 and 35% in 2017 | $ | (6,509 | ) |  | $ | (3,452 | ) |  | $ | 10 |
State income tax (expense) benefit, net of U.S. federal income tax benefit | 107 |  |  | (248 | ) |  | (100 | )
Revaluation of deferred tax assets and liabilities related to the 2017 Tax Act (1) | — |  |  | — |  |  | (10,974 | )
State and local income tax (expense) benefit on pass-through entity subsidiaries | (16 | ) |  | (64 | ) |  | (87 | )
Gross receipts and margin taxes | (67 | ) |  | (100 | ) |  | (143 | )
Benefit of USVI Economic Development Commission credit | 5,614 |  |  | 950 |  |  | 181 |
Other | 16 |  |  | (311 | ) |  | 89 |
Valuation allowance | (909 | ) |  | 793 |  |  | 11,546 |
Total income tax (expense) benefit | $ | (1,764 | ) |  | $ | (2,432 | ) |  | $ | 522 |
________ (1) Partially offset within change in valuation allowance.
Schedule of components of income tax expense (benefit) | The components of income tax expense are as follows (in thousands):
| Year Ended December 31,
| 2019 |  | 2018 |  | 2017
Current: |  |  |  |  |
Federal | $ | (765 | ) |  | $ | (2,536 | ) |  | $ | 1,354 |
State | (235 | ) |  | (703 | ) |  | (217 | )
Total current income tax (expense) benefit | (1,000 | ) |  | (3,239 | ) |  | 1,137 |
Deferred: |  |  |  |  |
Federal | (357 | ) |  | (80 | ) |  | (461 | )
State | (407 | ) |  | 887 |  |  | (154 | )
Total deferred income tax (expense) benefit | (764 | ) |  | 807 |  |  | (615 | )
Total income tax (expense) benefit | $ | (1,764 | ) |  | $ | (2,432 | ) |  | $ | 522 |
Schedule of deferred tax assets and liabilities | At December 31, 2019 and 2018, our net deferred tax asset, included in “other assets,” and net deferred tax liability, included in “accounts payable and accrued expenses,” respectively, on our consolidated balance sheets, consisted of the following (in thousands):
| December 31,
| 2019 |  | 2018
Deferred tax assets (liabilities): |  |  |
Tax intangibles basis greater than book basis | $ | 1,101 |  |  | $ | 828 |
Allowance for doubtful accounts | 36 |  |  | 25 |
Unearned income | 469 |  |  | 225 |
Federal and state net operating losses | 13,344 |  |  | 13,526 |
Capital Loss Carryforward | 192 |  |  | — |
Other | (4 | ) |  | 101 |
Accrued expenses | 659 |  |  | 511 |
Tax property basis greater than book basis | (2,910 | ) |  | 1,320 |
Prepaid expenses | (2,377 | ) |  | (2,360 | )
Net deferred tax asset | 10,510 |  |  | 14,176 |
Valuation allowance | (11,581 | ) |  | (14,483 | )
Net deferred tax asset (liability) | $ | (1,071 | ) |  | $ | (307 | )
Summary of valuation allowance | The following table summarizes the changes in the valuation allowance (in thousands):
| Year Ended December 31,
| 2019 |  | 2018 |  | 2017
Balance at beginning of year | $ | 14,483 |  |  | $ | 15,422 |  |  | $ | 26,968 |
Additions | — |  |  | — |  |  | 104 |
Deductions | (2,902 | ) |  | (939 | ) |  | (11,650 | )
Balance at end of year | $ | 11,581 |  |  | $ | 14,483 |  |  | $ | 15,422 |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -URI http://asc.fasb.org/extlink&oid=84230637&loc=d3e32639-109319 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=84230637&loc=d3e32537-109319 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=84230637&loc=d3e32687-109319 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of valuation allowances to reduce deferred tax assets to net realizable value, including identification of the deferred tax asset more likely than not will not be fully realized and the corresponding amount of the valuation allowance. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=84230637&loc=d3e32537-109319 + Details
Name: | us-gaap_SummaryOfValuationAllowanceTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration