XML 92 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Investment in Hotel Properties, net (Tables)
12 Months Ended
Dec. 31, 2019
Property, Plant and Equipment [Abstract]  
Schedule of investments in hotel properties
The table below summarizes the total revenue and net income (loss) in our consolidated statements of operations for the year ended December 31, 2019 (in thousands):
 
Year Ended December 31, 2019
Total revenue
$
43,274

Net income (loss)
$
606

Investments in hotel properties, net consisted of the following (in thousands):
 
December 31,
 
2019
 
2018
Land
$
455,298

 
$
428,567

Buildings and improvements
1,173,151

 
989,180

Furniture, fixtures and equipment
129,595

 
103,025

Construction in progress
33,130

 
42,034

Total cost
1,791,174

 
1,562,806

Accumulated depreciation
(309,752
)
 
(262,905
)
Investments in hotel properties, net
$
1,481,422

 
$
1,299,901

Preliminary estimated fair value of acquisition
We allocated the cost of the acquisition including transaction costs to the individual assets acquired and liabilities assumed on a relative fair value basis, which is considered a Level 3 valuation technique, as noted in the following table (in thousands):
Land (1)
$
26,731

Buildings and improvements
89,569

Furniture, fixtures and equipment
2,034

 
$
118,334

Capital reserves
6,117

Key money
(3,811
)
 
$
120,640

Net other assets (liabilities)
$
510

________
(1) 
Amount includes the value of a 3.4-acre parking lot adjacent to the hotel which could be used for future development of luxury town homes.