XML 23 R38.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Lease Balances
As of December 31, 2019, our leased assets and liabilities consisted of the following (in thousands):
 
December 31, 2019
Assets
 
Operating lease right-of-use assets
$
82,596

 
 
Liabilities
 
Operating lease liabilities
$
61,118

Lease Cost and Other Information
We incurred the following lease costs related to our operating leases (in thousands):
 
 
 
 
Year ended
 
 
Classification
 
December 31, 2019
Operating lease cost (1)
 
Hotel operating expenses - other
 
$
5,834

_______________________________________
(1) For the year ended December 31, 2019, operating lease cost includes approximately $1.4 million of variable lease cost associated with the ground leases and $651,000 of amortization costs related to the intangible assets that were reclassified to “operating lease right-of-use assets” upon adoption of ASC 842. Short-term lease costs in aggregate are immaterial.
Other information related to leases is as follows:
 
Year ended
 
December 31, 2019
Supplemental Cash Flows Information
 
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases (in thousands)
$
3,223

Weighted Average Remaining Lease Term
 
Operating leases (1)
47 years

Weighted Average Discount Rate
 
Operating leases (1)
4.98
%
_______________________________________
(1) Calculated using the lease term, excluding extension options, and discount rates of the ground leases.
Maturities of Operating Lease Liabilities
Future minimum lease payments due under non-cancellable leases as of December 31, 2019 were as follows (in thousands):
 
Operating Leases
2020
$
3,258

2021
3,269

2022
3,224

2023
3,227

2024
3,226

Thereafter
148,440

Total future minimum lease payments
164,644

Less: interest
(103,526
)
Present value of operating lease liabilities
$
61,118

Future Minimum Lease Payments
Future minimum lease payments due under non-cancellable leases under ASC 840 as of December 31, 2018 were as follows (in thousands):
2019
$
3,161

2020
3,156

2021
3,152

2022
3,164

2023
3,177

Thereafter
151,244

Total
$
167,054