XML 48 R62.htm IDEA: XBRL DOCUMENT v3.20.1
Investment in Unconsolidated Entity (Details)
$ / shares in Units, $ in Thousands
 3 Months Ended 12 Months Ended 18 Months Ended
Oct. 02, 2019
USD ($)
$ / shares
shares
Mar. 28, 2019
USD ($)
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
$ / shares
shares
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
$ / shares
shares
Dec. 31, 2017
USD ($)
Sep. 30, 2019
USD ($)
Nov. 05, 2019
Oct. 21, 2019
USD ($)
shares
Mar. 28, 2018
Dec. 31, 2016
USD ($)
Schedule of Equity Method Investments [Line Items]                                    
Total assets     $ 1,758,947       $ 1,636,487       $ 1,758,947 $ 1,636,487            
Total liabilities     1,247,203       1,093,394       1,247,203 1,093,394            
Total stockholders’ equity of Ashford Inc.     369,267       397,476       369,267 397,476            
Noncontrolling interest in consolidated entities     (6,013)       (5,391)       (6,013) (5,391)            
Total equity     363,254       392,085       363,254 392,085 $ 376,552         $ 303,433
Total liabilities and equity     1,758,947       1,636,487       1,758,947 1,636,487            
Total revenue     121,701 $ 118,884 $ 118,516 $ 128,513 98,945 $ 108,846 $ 121,118 $ 102,489 487,614 431,398            
Total operating expenses     (117,734) (110,401) (105,807) (114,433) (95,785) (97,623) (99,702) (88,201) (448,375) (381,311) (375,221)          
Operating income (loss)     30,286 7,320 12,718 14,080 3,187 11,223 37,127 14,288 64,404 65,825 62,639          
Equity in earnings (loss) of unconsolidated entity                     (199) (234) 0          
Interest expense and amortization of loan cost                     (54,507) (49,653) (38,937)          
Income tax (expense) benefit                     (1,764) (2,432) 522          
NET INCOME (LOSS)                     1,196 2,585 28,324          
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership                     1,207 751 (2,038)          
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY     $ 15,250 $ (9,388) $ (4,510) $ (981) $ (12,361) $ (1,869) $ 11,530 $ 4,020 371 1,320 23,022          
Preferred dividends                     (10,142) (7,205) (6,795)          
Unrealized gain (loss) on investment in Ashford Inc.                     7,872 (8,010) 9,717          
Payments to acquire investments                     332 $ 2,000 0          
Ashford Inc.                                    
Schedule of Equity Method Investments [Line Items]                                    
Number of shares owned (in shares) | shares             195,000         195,000            
Share price (in dollars per share) | $ / shares             $ 51.90         $ 51.90            
Ownership percentage             8.10%         8.10%            
Total assets             $ 379,005         $ 379,005            
Total liabilities             108,726         108,726            
Series B Convertible Preferred Stock             200,847         200,847            
Redeemable noncontrolling interests in operating partnership             3,531         3,531            
Total stockholders’ equity of Ashford Inc.             65,443         65,443            
Noncontrolling interest in consolidated entities             458         458            
Total equity             65,901         65,901            
Total liabilities and equity             379,005         379,005            
Investment in Ashford Inc., at fair value             $ 10,114         10,114            
Total revenue                     291,250 195,520 81,573          
Total operating expenses                     (302,480) (196,359) (92,095)          
Operating income (loss)                     (11,230) (839) (10,522)          
Equity in earnings (loss) of unconsolidated entity                     (286) 0 0          
Realized and unrealized gain (loss) on investments, net                     0 0 (91)          
Interest expense and amortization of loan cost                     (2,367) (1,200) (122)          
Other income (expense)                     49 (505) 264          
Income tax (expense) benefit                     (1,540) 10,364 (9,723)          
NET INCOME (LOSS)                     (15,374) 7,820 (20,194)          
(Income) loss from consolidated entities attributable to noncontrolling interests                     536 924 358          
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership                     983 1,438 1,484          
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY                     (13,855) 10,182 (18,352)          
Preferred dividends                     (14,435) (4,466) 0          
Amortization of preferred stock discount                     (1,928) (730) 0          
Net income attributable to common stockholders                     (30,218) 4,986 (18,352)          
Our realized gain (loss) on investment in Ashford Inc.                     (13,424) 0 0          
Unrealized gain (loss) on investment in Ashford Inc.                     $ 7,872 $ (8,010) $ 9,717          
OpenKey                                    
Schedule of Equity Method Investments [Line Items]                                    
Ownership percentage     8.60%       8.20%       8.60% 8.20%         8.20%  
Investment in Ashford Inc., at fair value     $ 1,899       $ 1,766       $ 1,899 $ 1,766            
Payments to acquire investments   $ 2,000                       $ 2,300        
Ashford LLC                                    
Schedule of Equity Method Investments [Line Items]                                    
Stock purchase agreement, shares purchased (in shares) | shares 19,897                                  
Stock purchase agreement (in dollars per share) | $ / shares $ 30                                  
Stock purchase agreement, proceeds $ 597                                  
Stock purchase agreement, loss recognized                     436              
Ashford Inc.                                    
Schedule of Equity Method Investments [Line Items]                                    
Distribution of common stock declared (in shares) | shares                               174,983    
Shares of common stock received (in shares)                             0.0047      
Common stock at distribution                               $ 4,000    
Loss recognized as result of changes in fair value                     5,100              
Equity Method Investee | OpenKey                                    
Schedule of Equity Method Investments [Line Items]                                    
Investment in Ashford Inc., at fair value     $ 332               $ 332