XML 64 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Indebtedness, net
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Indebtedness, net
Indebtedness, net
Indebtedness, net consisted of the following (in thousands):
Indebtedness
 
Collateral
 
Maturity
 
Interest Rate
 
March 31, 2020
 
December 31, 2019
Secured revolving credit facility (3)
 
Equity
 
October 2022
 
Base Rate (2) + 1.25% to 2.50% or LIBOR (1) + 2.25% to 3.50%
 
$
75,000

 
$

Mortgage loan (4)
 
Park Hyatt Beaver Creek
 
April 2020
 
LIBOR (1) + 2.75%
 
67,500

 
67,500

Mortgage loan (5)
 
The Notary Hotel
 
June 2020
 
LIBOR (1) + 2.16%
 
435,000

 
435,000

 
 
Courtyard San Francisco Downtown
 
 
 
 
 
 
 
 
 
 
Sofitel Chicago Magnificent Mile
 
 
 
 
 
 
 
 
 
 
Marriott Seattle Waterfront
 
 
 
 
 
 
 
 
Mortgage loan (6)
 
Ritz-Carlton, St. Thomas
 
August 2021
 
LIBOR (1) + 3.95%
 
42,500

 
42,500

Mortgage loan
 
Hotel Yountville
 
May 2022
 
LIBOR (1) + 2.55%
 
51,000

 
51,000

Mortgage loan
 
Bardessono Hotel
 
August 2022
 
LIBOR (1) + 2.55%
 
40,000

 
40,000

Mortgage loan
 
Ritz-Carlton, Sarasota
 
April 2023
 
LIBOR (1) + 2.65%
 
100,000

 
100,000

Mortgage loan
 
Ritz-Carlton, Lake Tahoe
 
January 2024
 
LIBOR(1) + 2.10%
 
54,000

 
54,000

Mortgage loan
 
Capital Hilton
 
February 2024
 
LIBOR (1) + 1.70%
 
195,000

 
195,000

 
 
Hilton La Jolla Torrey Pines
 
 
 
 
 
 
 
 
Mortgage loan
 
Pier House Resort
 
September 2024
 
LIBOR (1) + 1.85%
 
80,000

 
80,000

 
 
 
 
 
 
 
 
1,140,000

 
1,065,000

Deferred loan costs, net
 
 
 
 
 
 
 
(5,512
)
 
(6,514
)
Indebtedness, net
 
 
 
 
 
 
 
$
1,134,488

 
$
1,058,486

__________________
(1) 
LIBOR rates were 0.993% and 1.763% at March 31, 2020 and December 31, 2019, respectively.
(2) 
Base Rate, as defined in the secured revolving credit facility agreement, is the greater of (i) the prime rate set by Bank of America, or (ii) federal funds rate + 0.5%, or (iii) LIBOR + 1.0%.
(3) 
On March 10, 2020 and March 13, 2020, we drew $25.0 million and $50.0 million, respectively, on our secured revolving credit facility with a borrowing capacity of $75.0 million and there is no additional capacity remaining. The secured revolving credit facility has two one-year extension options, subject to the satisfaction of certain conditions.
(4) 
This mortgage loan has three one-year extension options, subject to satisfaction of certain conditions, of which the second was exercised in April 2020.
(5) 
This mortgage loan has five one-year extension options, subject to satisfaction of certain conditions.
(6) 
The interest rate spread on this mortgage loan changed from 4.95% as of December 31, 2019, to 3.95% as of March 31, 2020, based on an appraisal received in accordance with the August 5, 2019 loan amendment.
We are required to maintain certain financial ratios under our secured revolving credit facility. If we violate covenants in any debt agreement, we could be required to repay all or a portion of our indebtedness before maturity at a time when we might be unable to arrange financing for such repayment on attractive terms, if at all. Violations of certain debt covenants may result in our inability to borrow unused amounts under our line of credit, even if repayment of some or all of our borrowings is not required. The assets of certain of our subsidiaries are pledged under non-recourse indebtedness and are not available to satisfy the debts and other obligations of the consolidated group. As of March 31, 2020, we were in compliance in all material respects with all covenants or other requirements set forth in our debt agreements as amended. Subsequent to March 31, 2020 the Company did not make at least one interest payment on nearly all of its mortgage and mezzanine loans, which constituted an “Event of Default” as such term is defined under the applicable loan documents. Further, the Company triggered an "Event of Default," as defined under the secured revolving credit facility agreement as a result of the Company being in default on mortgage and mezzanine loans with an aggregate principal amount in excess of $200 million. See note 1.