XML 65 R49.htm IDEA: XBRL DOCUMENT v3.20.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation
The following table reconciles the income tax expense at statutory rates to the actual income tax expense recorded (in thousands):
Year Ended December 31,
202020192018
Income tax (expense) benefit at federal statutory income tax rate of 21% $5,619 $(6,509)$(3,452)
State income tax (expense) benefit, net of U.S. federal income tax benefit3,136 107 (248)
State and local income tax (expense) benefit on pass-through entity subsidiaries(5)(16)(64)
Gross receipts and margin taxes(13)(67)(100)
Benefit of USVI Economic Development Commission credit783 5,614 950 
Other311 16 (311)
Valuation allowance(5,425)(909)793 
Total income tax (expense) benefit$4,406 $(1,764)$(2,432)
Schedule of Components of Income Tax Expense (Benefit)
The components of income tax expense are as follows (in thousands):
Year Ended December 31,
202020192018
Current:
Federal$3,431 $(765)$(2,536)
State19 (235)(703)
Total current income tax (expense) benefit3,450 (1,000)(3,239)
Deferred:
Federal1,262 (357)(80)
State(306)(407)887 
Total deferred income tax (expense) benefit956 (764)807 
Total income tax (expense) benefit$4,406 $(1,764)$(2,432)
Schedule of Deferred Tax Assets and Liabilities
At December 31, 2020 and 2019, our net deferred tax asset, included in “other assets,” and net deferred tax liability, included in “accounts payable and accrued expenses,” respectively, on our consolidated balance sheets, consisted of the following (in thousands):
December 31,
20202019
Deferred tax assets (liabilities):
Tax intangibles basis greater than book basis$718 $1,101 
Allowance for doubtful accounts50 36 
Unearned income1,314 469 
Federal and state net operating losses14,166 13,344 
Capital Loss Carryforward523 192 
Other399 (4)
Accrued expenses465 659 
Tax property basis greater than book basis(2,721)(2,910)
Prepaid expenses(91)(2,377)
Net deferred tax asset14,823 10,510 
Valuation allowance(14,938)(11,581)
Net deferred tax asset (liability)$(115)$(1,071)
Summary of Valuation Allowance
The following table summarizes the changes in the valuation allowance (in thousands):
Year Ended December 31,
202020192018
Balance at beginning of year$11,581 $14,483 $15,422 
Additions3,357 — — 
Deductions— (2,902)(939)
Balance at end of year$14,938 $11,581 $14,483