XML 22 R6.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
Total
Ashford Inc.
Series D Preferred Stock
Series B Preferred Stock
Impact of adoption of new accounting standard
Preferred Stock
Preferred Stock
Series D Preferred Stock
Preferred Stock
Series B Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Deficit
Ashford Inc.
Accumulated Deficit
Series D Preferred Stock
Accumulated Deficit
Series B Preferred Stock
Accumulated Deficit
Impact of adoption of new accounting standard
Noncontrolling Interest in Consolidated Entities
Redeemable Noncontrolling Interests in Operating Partnership
Redeemable Noncontrolling Interests in Operating Partnership
Ashford Inc.
Increase (Decrease) in Temporary Equity [Roll Forward]                                    
Units outstanding at beginning of year 4,790,000             4,966,000                    
Beginning balance (in shares) at Dec. 31, 2017             0   32,120,000                  
Beginning balance at Dec. 31, 2017 $ 376,552,000           $ 0   $ 321,000 $ 469,791,000 $ (88,807,000)         $ (4,753,000) $ 46,627,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Purchase of common stock (in shares)                 (31,000)                  
Purchase of common stock (323,000)                 (323,000)                
Equity-based compensation 5,182,000                 5,182,000             1,822,000  
Issuance of restricted shares/units (in shares)                 429,000                  
Issuance of restricted shares/units 58,000               $ 4,000 54,000             18,000  
Forfeiture of restricted common shares (in shares)                 (6,000)                  
Forfeiture of restricted common shares 0                                  
Issuance of shares (in shares)             1,600,000                      
Issuance of shares 37,857,000           $ 16,000     37,841,000                
Dividends declared – common stock (20,695,000)                   (20,695,000)              
Dividends declared – preferred stock     $ (376,000) $ (6,829,000)                 $ (376,000) $ (6,829,000)        
Distributions to noncontrolling interests (2,654,000)                             (2,654,000) (2,854,000)  
Net income (loss) 3,336,000                   1,320,000         2,016,000 (751,000)  
Redemption value adjustment (23,000)                   (23,000)           23,000  
Ending balance (in shares) at Dec. 31, 2018             1,600,000   32,512,000                  
Ending balance at Dec. 31, 2018 $ 392,085,000       $ (103,000)   $ 16,000   $ 325,000 512,545,000 (115,410,000)       $ (103,000) (5,391,000) 44,885,000  
Increase (Decrease) in Temporary Equity [Roll Forward]                                    
Units outstanding at beginning of year 4,833,000             4,966,000                    
Beginning balance, temporary equity at Dec. 31, 2017               $ 106,123,000                    
Units outstanding at end of year (in shares) at Dec. 31, 2018 4,833,000             4,966,000                    
Ending balance, temporary equity at Dec. 31, 2018               $ 106,123,000                    
Increase (Decrease) in Temporary Equity [Roll Forward]                                    
Units outstanding at beginning of year 4,833,000             4,966,000                    
Purchase of common stock (in shares)                 (45,000)                  
Purchase of common stock $ (520,000)                 (520,000)                
Equity-based compensation 5,342,000                 5,342,000             2,601,000  
Issuance of restricted shares/units (in shares)                 260,000                  
Issuance of restricted shares/units 0               $ 2,000 (2,000)             8,000  
Forfeiture of restricted common shares (in shares)                 (7,000)                  
Forfeiture of restricted common shares 0                                  
Preferred stock offering costs           $ (13,000)       (13,000)                
Dividends declared – common stock (21,302,000)                   (21,302,000)              
Dividends declared – preferred stock     (3,300,000) $ (6,842,000)                 (3,300,000) (6,842,000)        
Distributions to noncontrolling interests (2,654,000) $ (3,509,000)                   $ (3,509,000)       (2,654,000) (2,594,000) $ (456,000)
Redemption/conversion of operating partnership units (in shares)                 165,000                  
Redemption/conversion of operating partnership units 2,201,000               $ 2,000 2,199,000             (2,201,000)  
Net income (loss) 2,403,000                   371,000         2,032,000 (1,207,000)  
Redemption value adjustment (534,000)                   (534,000)           534,000  
Ending balance (in shares) at Dec. 31, 2019             1,600,000   32,885,000                  
Ending balance at Dec. 31, 2019 $ 363,254,000           $ 16,000   $ 329,000 519,551,000 (150,629,000)         (6,013,000) 41,570,000  
Increase (Decrease) in Temporary Equity [Roll Forward]                                    
Units outstanding at beginning of year 4,538,000     5,008,421       5,008,000                    
Issuance of preferred shares (in shares)               42,000                    
Issuance of preferred shares               $ 797,000                    
Units outstanding at end of year (in shares) at Dec. 31, 2019 4,538,000     5,008,421       5,008,000                    
Ending balance, temporary equity at Dec. 31, 2019 $ 106,920,000             $ 106,920,000                    
Increase (Decrease) in Temporary Equity [Roll Forward]                                    
Units outstanding at beginning of year 4,538,000     5,008,421       5,008,000                    
Purchase of common stock (in shares)                 (47,000)                  
Purchase of common stock $ (155,000)                 (155,000)                
Equity-based compensation 5,746,000                 5,746,000             2,146,000  
Issuance of restricted shares/units (in shares)                 379,000                  
Issuance of restricted shares/units 0               $ 3,000 (3,000)                
Forfeiture of restricted common shares (in shares)                 (10,000)                  
Forfeiture of restricted common shares 0                                  
Issuance of shares (in shares)                 4,729,000                  
Issuance of shares 13,327,000               $ 47,000 13,280,000                
Claw back of dividends on cancelled Performance Stock Units 202,000                   202,000           (270,000)  
Dividends declared – preferred stock     $ (3,300,000) $ (6,919,000)                 $ (3,300,000) $ (6,919,000)        
Distributions to noncontrolling interests (2,639,000)                             (2,639,000)    
Redemption/conversion of operating partnership units (in shares)                 339,000                  
Redemption/conversion of operating partnership units 3,454,000               $ 3,000 3,451,000             (3,454,000)  
Net income (loss) (111,698,000)                   (105,262,000)         (6,436,000) (12,979,000)  
Redemption value adjustment (102,000)                   (102,000)           102,000  
Ending balance (in shares) at Dec. 31, 2020             1,600,000   38,275,000                  
Ending balance at Dec. 31, 2020 $ 261,170,000           $ 16,000   $ 382,000 $ 541,870,000 $ (266,010,000)         $ (15,088,000) $ 27,655,000  
Increase (Decrease) in Temporary Equity [Roll Forward]                                    
Units outstanding at beginning of year 4,277,000     5,031,473       5,031,000                    
Issuance of preferred shares (in shares)               23,000                    
Issuance of preferred shares               $ 29,000                    
Units outstanding at end of year (in shares) at Dec. 31, 2020 4,277,000     5,031,473       5,031,000                    
Ending balance, temporary equity at Dec. 31, 2020 $ 106,949,000             $ 106,949,000                    
Increase (Decrease) in Temporary Equity [Roll Forward]                                    
Units outstanding at beginning of year 4,277,000     5,031,473       5,031,000