XML 29 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Summary of Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2021
Investments, All Other Investments [Abstract]  
Summary of Fair Value of Financial Instruments Summary of Fair Value of Financial InstrumentsDetermining the estimated fair values of certain financial instruments such as indebtedness requires considerable judgment to interpret market data. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. Accordingly, the estimates presented are not necessarily indicative of the amounts at which these instruments could be purchased, sold or settled.
The carrying amounts and estimated fair values of financial instruments were as follows (in thousands):
June 30, 2021December 31, 2020
Carrying
Value
Estimated
Fair Value
Carrying
Value
Estimated
Fair Value
Financial assets and liabilities measured at fair value:
Derivative assets$$$— $— 
Financial assets not measured at fair value:
Cash and cash equivalents$157,677 $157,677 $78,606 $78,606 
Restricted cash57,413 57,413 34,544 34,544 
Accounts receivable, net18,707 18,707 13,557 13,557 
Due from related parties, net1,953 1,953 991 991 
Due from third-party hotel managers21,546 21,546 12,271 12,271 
Financial liabilities not measured at fair value:
Indebtedness$1,143,049 
$889,567 to $983,205
$1,128,724 
$884,325 to $977,411
Accounts payable and accrued expenses84,460 84,460 61,758 61,758 
Dividends and distributions payable2,075 2,075 2,736 2,736 
Due to Ashford Inc.2,516 2,516 2,772 2,772 
Due to third-party hotel managers1,834 1,834 1,393 1,393 
Cash, cash equivalents and restricted cash. These financial assets have maturities of less than 90 days and most bear interest at market rates. The carrying value approximates fair value due to their short-term nature. This is considered a Level 1 valuation technique.
Accounts receivable, net, due from related parties, net, accounts payable and accrued expenses, dividends and distributions payable, due to Ashford Inc. and due to/from third-party hotel managers. The carrying values of these financial instruments approximate their fair values due to the short-term nature of these financial instruments. This is considered a Level 1 valuation technique.
Derivative assets. See notes 7 and 8 for a complete description of the methodology and assumptions utilized in determining fair values.
Indebtedness, net. Fair value of indebtedness is determined using future cash flows discounted at current replacement rates for these instruments. Cash flows are determined using a forward interest rate yield curve. The current replacement rates are determined by using the U.S. Treasury yield curve or the index to which these financial instruments are tied, and adjusted for the credit spreads. Credit spreads take into consideration general market conditions, maturity and collateral. We estimated the fair value of the total indebtedness to be approximately 77.8% to 86.0% of the carrying value of $1.1 billion at June 30, 2021, and approximately 78.3% to 86.6% of the carrying value of $1.1 billion at December 31, 2020. These fair value estimates are considered a Level 2 valuation technique.