XML 25 R12.htm IDEA: XBRL DOCUMENT
v3.21.2

Investments in Hotel Properties, net | 9 Months Ended
--- | ---
Sep. 30, 2021
Property, Plant and Equipment [Abstract] |
Investments in Hotel Properties, net | Investments in Hotel Properties, net Investments in hotel properties, net consisted of the following (in thousands):
|  | September 30, 2021 |  | December 31, 2020
Land |  | $ | 480,530 |  |  | $ | 455,298 |
Buildings and improvements |  | 1,222,422 |  |  | 1,190,437 |
Furniture, fixtures and equipment |  | 122,921 |  |  | 127,692 |
Construction in progress |  | 9,136 |  |  | 11,422 |
Residences |  | 12,746 |  |  | — |
Total cost |  | 1,847,755 |  |  | 1,784,849 |
Accumulated depreciation |  | (395,753) |  |  | (360,259) |
Investments in hotel properties, net |  | $ | 1,452,002 |  |  | $ | 1,424,590 |
Impairment Charges and Insurance Recoveries For the three and nine months ended September 30, 2021, we recognized a gain of $0 and $481,000, respectively. associated with proceeds received from an insurance claim. For the three and nine months ended September 30, 2020, the Company received proceeds of $650,000 and $8.0 million, respectively, from our insurance carriers for property damage and business interruption from Hurricane Irma. There were no proceeds for the three and nine months ended September 30, 2021 as the claim was fully settled in September 2020. During the three and nine months ended September 30, 2021 and 2020, no impairment charges were recorded. In September 2020, the Company reached a final settlement with its insurance carriers related to Hurricane Irma. Upon settlement, the Company recorded a gain of $10.1 million as the proceeds received exceeded the carrying value of the hotel property at the time of the loss. Mr. C Beverly Hills Hotel On August 5, 2021, the Company acquired a 100% interest in the 138-room Mr. C Beverly Hills Hotel and five luxury residences adjacent to the hotel. The total consideration consisted of $10.0 million of cash, 2.5 million Braemar OP common units with a fair value of approximately $13.2 million and 500,000 warrants for the purchase of Braemar common stock with a $6.00 strike price and a fair value of approximately $1.5 million. Additionally the Company assumed a $50.0 million mortgage loan, with a fair value of approximately $49.8 million. Upon closing, the Company repaid $20.0 million of the assumed mortgage loan. See notes 6, 7 and 11 for further discussion regarding the mortgage loan, common units and warrants. The acquisition of the Mr. C Beverly Hills Hotel included the hotel and the adjacent luxury residences (the “residences”). We have accounted for the transaction as a business combination under Accounting Standards Codification (“ASC”) 805- Business Combinations. We are in the process of evaluating the values assigned to investment in hotel property, property level working capital balances and the residences. This valuation is considered a Level 3 valuation technique. Thus, the balances reflected below are subject to change, and any such changes could result in adjustments to the allocation. Any change to the amounts recorded within the investments in hotel properties will also impact depreciation and amortization expense. The following table summarizes the preliminary estimated fair value of the assets acquired and liabilities assumed in the acquisition (in thousands):
Land | $ | 25,232 |
Buildings and improvements | 35,689 |
Furniture, fixtures and equipment | 758 |
Residences | 12,746 |
Investments in hotel properties | 74,425 |
Inventories | 94 |
Mortgage loan | (49,815) |
| $ | 24,704 |
Net other assets (liabilities) | $ | (486) |
The results of operations of the hotel property have been included in our results of operations as of the acquisition date. The table below summarizes the total revenue and net income (loss) in our condensed consolidated statements of operations for the three and nine months ended September 30, 2021:
| Three Months Ended September 30, 2021 |  | Nine Months Ended September 30, 2021 |
Total revenue | $ | 2,272 |  |  | $ | 2,272 |  |
Net income (loss) | (1,203) |  |  | (1,203) |  |
Pro Forma Financial Results The following table reflects the unaudited pro forma results of operations as if the acquisitions had occurred and the applicable indebtedness was incurred on January 1, 2020, and the removal of $275,000 and $571,000 of non-recurring transaction costs directly attributable to the acquisition for the three and nine months ended September 30, 2021 (in thousands):
| Three Months Ended September 30, |  | Nine Months Ended September 30,
| 2021 |  | 2020 |  | 2021 |  | 2020 |  |
Total revenue | $ | 117,808 |  |  | $ | 46,409 |  |  | $ | 303,406 |  |  | $ | 181,121 |  |  |
Net income (loss) | $ | (7,114) |  |  | $ | (23,939) |  |  | $ | (30,418) |  |  | $ | (97,449) |  |  |
Net income (loss) attributable to common stockholders | $ | (7,898) |  |  | $ | (20,675) |  |  | $ | (34,082) |  |  | $ | (84,203) |  |  |
Pro Forma income per share; |  |  |  |  |  |  |  |  |
Basic | $ | (0.13) |  |  | $ | (0.61) |  |  | $ | (0.70) |  |  | $ | (2.54) |  |  |
Diluted | $ | (0.13) |  |  | $ | (0.61) |  |  | $ | (0.70) |  |  | $ | (2.54) |  |  |
Weighted average common shares outstanding (in thousands): |  |  |  |  |  |  |  |  |
Basic | 59,207 |  | 33,923 |  | 48,954 |  | 33,103 |  |
Diluted | 59,207 |  | 33,923 |  | 48,954 |  | 33,103 |  |

X
- References No definition available. + Details
Name: | us-gaap_PropertyPlantAndEquipmentAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 958 -SubTopic 360 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=120429125&loc=d3e99893-112916 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -URI http://asc.fasb.org/topic&trid=2155823 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 958 -SubTopic 360 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=120429125&loc=SL120174063-112916 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 958 -SubTopic 360 -Section 50 -Paragraph 1 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=120429125&loc=d3e99779-112916 + Details
Name: | us-gaap_PropertyPlantAndEquipmentDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration