XML 78 R60.htm IDEA: XBRL DOCUMENT v3.22.0.1
Indebtedness, net (Schedule of Indebtedness) (Details)
$ in Thousands
12 Months Ended
Sep. 23, 2021
Feb. 22, 2021
Jun. 08, 2020
Dec. 31, 2021
USD ($)
extension
May 31, 2021
USD ($)
May 18, 2021
USD ($)
Dec. 31, 2020
USD ($)
Aug. 25, 2020
USD ($)
Jan. 15, 2019
USD ($)
Debt Instrument [Line Items]                  
Indebtedness, gross       $ 1,180,750     $ 1,128,724    
Book Value of Collateral       1,445,597     1,424,590    
Capitalized default interest and late charges       3,904     7,304    
Deferred loan costs, net       (3,538)     (5,434)    
Discounts, net       (8,438)     0    
Indebtedness, net       $ 1,172,678     $ 1,130,594    
LIBOR rate       0.101%     0.144%    
Mortgages | LIBOR                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       1.00%          
Mortgages | Base Rate                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       0.50%          
Mortgages | Mortgage Loan 1                  
Debt Instrument [Line Items]                  
Indebtedness, gross       $ 67,500     $ 67,500    
Book Value of Collateral       $ 137,718     140,516    
Number of extension options | extension       3          
Term of extension options (in years)       1 year          
Mortgages | Mortgage Loan 1 | LIBOR                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       3.00%          
Mortgages | Mortgage Loan 2                  
Debt Instrument [Line Items]                  
Indebtedness, gross       $ 435,000     435,000 $ 435,000  
Book Value of Collateral       $ 417,109     439,215    
Number of extension options | extension       5          
Term of extension options (in years)       1 year          
Mortgages | Mortgage Loan 2 | LIBOR                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       2.16%          
Mortgages | Mortgage Loan 3                  
Debt Instrument [Line Items]                  
Indebtedness, gross       $ 42,500     42,500    
Book Value of Collateral       $ 124,114     130,216    
Number of extension options | extension       3          
Term of extension options (in years)       1 year          
Mortgages | Mortgage Loan 3 | LIBOR                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       3.95%          
LIBOR floor (as a percent)       1.00%          
Mortgages | Mortgage Loan 4                  
Debt Instrument [Line Items]                  
Indebtedness, gross       $ 99,500     100,000    
Book Value of Collateral       $ 162,621     163,814    
Mortgages | Mortgage Loan 4 | LIBOR                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       2.65%          
LIBOR floor (as a percent)       0.25%          
Mortgages | Mortgage Loan 5                  
Debt Instrument [Line Items]                  
Indebtedness, gross       $ 51,000     51,000    
Book Value of Collateral       $ 85,847     87,795    
Term of maturity date extension 1 year                
Mortgages | Mortgage Loan 5 | LIBOR                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       2.55%          
LIBOR floor (as a percent)       0.25%          
Mortgages | Mortgage Loan 6                  
Debt Instrument [Line Items]                  
Indebtedness, gross       $ 40,000     40,000    
Book Value of Collateral       $ 53,413     56,645    
Term of maturity date extension 1 year                
Mortgages | Mortgage Loan 6 | LIBOR                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       2.55%          
LIBOR floor (as a percent)       0.25%          
Mortgages | Mortgage Loan 7                  
Debt Instrument [Line Items]                  
Indebtedness, gross       $ 54,000     54,000    
Book Value of Collateral             113,821   $ 112,713
Mortgages | Mortgage Loan 7 | LIBOR                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       2.10%          
LIBOR floor (as a percent)       0.25%          
Mortgages | Mortgage Loan 8                  
Debt Instrument [Line Items]                  
Indebtedness, gross       $ 195,000     197,229    
Book Value of Collateral       $ 193,194     203,918    
Mortgages | Mortgage Loan 8 | LIBOR                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       1.70%          
Mortgages | Mortgage Loan 9                  
Debt Instrument [Line Items]                  
Indebtedness, gross       $ 30,000     0    
Book Value of Collateral       $ 73,587     0    
Mortgages | Mortgage Loan 9 | LIBOR                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       3.60%          
LIBOR floor (as a percent)       1.50%          
Mortgages | Mortgage Loan 10                  
Debt Instrument [Line Items]                  
Indebtedness, gross       $ 80,000     80,000    
Book Value of Collateral       $ 85,281     88,650    
Mortgages | Mortgage Loan 10 | LIBOR                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       1.85%          
LIBOR floor (as a percent)       0.25%          
Term Loan | Term loan                  
Debt Instrument [Line Items]                  
Indebtedness, gross       $ 0     61,495    
Book Value of Collateral       0     0    
Term Loan | Term loan | LIBOR                  
Debt Instrument [Line Items]                  
LIBOR floor (as a percent)     0.50%            
Term Loan | Term loan | LIBOR | Minimum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate     2.25%            
Term Loan | Term loan | LIBOR | Maximum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate   3.65% 3.50%            
Term Loan | Term loan | Base Rate | Minimum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate     1.25%            
Term Loan | Term loan | Base Rate | Maximum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate   2.65% 2.50%            
Convertible Senior Notes | Convertible senior notes                  
Debt Instrument [Line Items]                  
Indebtedness, gross       86,250     0    
Book Value of Collateral       $ 0     $ 0    
Interest rate       4.50% 4.50%        
Face amount of debt         $ 86,250 $ 86,250