XML 25 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
Total
Series D Preferred Stock
Series B Preferred Stock
Series E Preferred Stock
Series M Preferred Stock
Preferred Stock
Preferred Stock
Series D Preferred Stock
Preferred Stock
Series B Preferred Stock
Preferred Stock
Series E Preferred Stock
Preferred Stock
Series M Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Deficit
Series D Preferred Stock
Accumulated Deficit
Series B Preferred Stock
Accumulated Deficit
Series E Preferred Stock
Accumulated Deficit
Series M Preferred Stock
Noncontrolling Interest in Consolidated Entities
Redeemable Noncontrolling Interests in Operating Partnership
Ashford Inc.
Ashford Inc.
Accumulated Deficit
Ashford Inc.
Redeemable Noncontrolling Interests in Operating Partnership
Cumulative Effect, Period of Adoption, Adjustment
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Deficit
Increase (Decrease) in Temporary Equity [Roll Forward]                                                
Units outstanding at beginning of year 4,833,000             4,966,000 0 0                            
Beginning balance (in shares) at Dec. 31, 2018             1,600,000       32,512,000                          
Beginning balance at Dec. 31, 2018 $ 392,085,000           $ 16,000       $ 325,000 $ 512,545,000 $ (115,410,000)         $ (5,391,000) $ 44,885,000       $ (103,000) $ (103,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Purchase of common stock (in shares)                     (45,000)                          
Purchase of common stock (520,000)                     (520,000)                        
Equity-based compensation 5,342,000                     5,342,000             2,601,000          
Issuance of restricted shares/units (in shares)                     260,000                          
Issuance of restricted shares/units 0                   $ 2,000 (2,000)             8,000          
Forfeiture of restricted common shares (in shares)                     (7,000)                          
Forfeiture of restricted common shares 0                                              
Preferred shares issuance costs           $ (13,000)           (13,000)                        
Dividends declared – common stock ($0.64/share) (21,302,000)                       (21,302,000)                      
Dividends declared – preferred stock   $ (3,300,000) $ (6,842,000)                     $ (3,300,000) $ (6,842,000)                  
Distributions to noncontrolling interests (2,654,000)                                 (2,654,000) (2,594,000) $ (3,509,000) $ (3,509,000) $ (456,000)    
Redemption/conversion of operating partnership units (in shares)                     165,000                          
Redemption/conversion of operating partnership units 2,201,000                   $ 2,000 2,199,000             (2,201,000)          
Net income (loss) 2,403,000                       371,000         2,032,000 (1,207,000)          
Redemption value adjustment (534,000)                       (534,000)           534,000          
Ending balance (in shares) at Dec. 31, 2019             1,600,000       32,885,000                          
Ending balance at Dec. 31, 2019 $ 363,254,000           $ 16,000       $ 329,000 519,551,000 (150,629,000)         (6,013,000) 41,570,000          
Beginning balance, temporary equity at Dec. 31, 2018               $ 106,123,000 $ 0 $ 0                            
Increase (Decrease) in Temporary Equity [Roll Forward]                                                
Issuance of preferred stock (in shares)               42,000                                
Issuance of preferred stock               $ 797,000                                
Units outstanding at end of year (in shares) at Dec. 31, 2019 4,538,000             5,008,000 0 0                            
Ending balance, temporary equity at Dec. 31, 2019               $ 106,920,000 $ 0 $ 0                            
Increase (Decrease) in Temporary Equity [Roll Forward]                                                
Units outstanding at beginning of year 4,538,000             5,008,000 0 0                            
Purchase of common stock (in shares)                     (47,000)                          
Purchase of common stock $ (155,000)                     (155,000)                        
Equity-based compensation 5,746,000                     5,746,000             2,146,000          
Issuance of restricted shares/units (in shares)                     379,000                          
Issuance of restricted shares/units 0                   $ 3,000 (3,000)                        
Forfeiture of restricted common shares (in shares)                     (10,000)                          
Forfeiture of restricted common shares 0                                              
Issuance of common stock (in shares)                     4,729,000                          
Issuance of common stock 13,327,000                   $ 47,000 13,280,000                        
Add: Claw back of dividends on cancelled performance stock units 202,000                       202,000           270,000          
Dividends declared – preferred stock   (3,300,000) $ (6,919,000)                     (3,300,000) (6,919,000)                  
Distributions to noncontrolling interests (2,639,000)                                 (2,639,000)            
Redemption/conversion of operating partnership units (in shares)                     339,000                          
Redemption/conversion of operating partnership units 3,454,000                   $ 3,000 3,451,000             (3,454,000)          
Net income (loss) (111,698,000)                       (105,262,000)         (6,436,000) (12,979,000)          
Redemption value adjustment (102,000)                       (102,000)           102,000          
Ending balance (in shares) at Dec. 31, 2020             1,600,000       38,275,000                          
Ending balance at Dec. 31, 2020 $ 261,170,000           $ 16,000       $ 382,000 541,870,000 (266,010,000)         (15,088,000) 27,655,000          
Increase (Decrease) in Temporary Equity [Roll Forward]                                                
Issuance of preferred stock (in shares)               23,000                                
Issuance of preferred stock               $ 29,000                                
Units outstanding at end of year (in shares) at Dec. 31, 2020 4,277,000   5,031,473 0 0     5,031,000 0 0                            
Ending balance, temporary equity at Dec. 31, 2020     $ 106,949,000 $ 0 $ 0     $ 106,949,000 $ 0 $ 0                            
Increase (Decrease) in Temporary Equity [Roll Forward]                                                
Units outstanding at beginning of year 4,277,000   5,031,473 0 0     5,031,000 0 0                            
Purchase of common stock (in shares)                     (50,000)                          
Purchase of common stock $ (348,000)                     (348,000)                        
Equity-based compensation 6,891,000                     6,891,000             3,292,000          
Issuance of restricted shares/units (in shares)                     764,000                          
Issuance of restricted shares/units 0                   $ 8,000 (8,000)                        
Forfeiture of restricted common shares (in shares)                     (26,000)                          
Forfeiture of restricted common shares 0                                              
Issuance of common stock (in shares)                     18,243,000                          
Issuance of common stock 102,317,000                   $ 183,000 102,134,000                        
Issuance of common units for hotel acquisition 0                                   13,175,000          
Add: Claw back of dividends on cancelled performance stock units 143,000                       143,000           38,000          
Dividends declared – preferred stock   $ (3,300,000) $ (4,747,000) $ (683,000) $ (15,000)                 $ (3,300,000) $ (4,747,000) $ (683,000) $ (15,000)              
Contributions from noncontrolling interests 1,189,000                                 1,189,000            
Redemption/conversion of operating partnership units (in shares)                     868,000                          
Redemption/conversion of operating partnership units 4,584,000                   $ 9,000 4,575,000             (4,584,000)          
Net income (loss) (29,314,000)                       (26,664,000)         (2,650,000) (3,597,000)          
Extinguishment of preferred stock (in shares)                     7,291,000                          
Extinguishment of preferred stock 41,523,000                   $ 71,000 46,047,000 (4,595,000)                      
Equity component of Convertible Senior Notes 6,257,000                     6,257,000                        
Redemption value adjustment - preferred stock (3,261,000)                       (3,261,000)                      
Redemption value adjustment (108,000)                       (108,000)           108,000          
Ending balance (in shares) at Dec. 31, 2021             1,600,000       65,365,000                          
Ending balance at Dec. 31, 2021 $ 382,298,000           $ 16,000       $ 653,000 $ 707,418,000 $ (309,240,000)         $ (16,549,000) $ 36,087,000          
Increase (Decrease) in Temporary Equity [Roll Forward]                                                
Issuance of preferred stock (in shares)       1,709,000 29,000       1,710,000 29,000                            
Issuance of preferred stock                 $ 36,211,000 $ 582,000                            
Extinguishment of preferred stock (in shares)               (1,953,000)                                
Extinguishment of preferred stock               $ (41,523,000)                                
Redemption value adjustment - preferred stock                 $ 3,128,000 $ 133,000                            
Units outstanding at end of year (in shares) at Dec. 31, 2021 7,158,000   3,078,017 1,710,399 29,044     3,078,000 1,710,000 29,000                            
Ending balance, temporary equity at Dec. 31, 2021     $ 65,426,000 $ 39,339,000 $ 715,000     $ 65,426,000 $ 39,339,000 $ 715,000                            
Increase (Decrease) in Temporary Equity [Roll Forward]                                                
Units outstanding at beginning of year 7,158,000   3,078,017 1,710,399 29,044     3,078,000 1,710,000 29,000