XML 38 R19.htm IDEA: XBRL DOCUMENT
v3.22.4

Income (Loss) Per Share | 12 Months Ended
--- | ---
Dec. 31, 2022
Earnings Per Share [Abstract] |
Income (Loss) Per Share | Income (Loss) Per Share The following table reconciles the amounts used in calculating basic and diluted income (loss) per share (in thousands, except per share amounts):
|  |  | Year Ended December 31,
|  |  |  |  | 2022 |  | 2021 |  | 2020
Net income (loss) attributable to common stockholders - basic and diluted: |  |  |  |  |  |  |  |  |
Net income (loss) attributable to the Company |  |  |  |  | $ | 17,761 |  |  | $ | (26,664) |  |  | $ | (105,262) |
Less: Dividends on preferred stock |  |  |  |  | (21,503) |  |  | (8,745) |  |  | (10,219) |
Less: Deemed dividends on preferred stock |  |  |  |  | (6,954) |  |  | — |  |  | — |
Less: Dividends on common stock |  |  |  |  | (5,598) |  |  | — |  |  | — |
Less: Loss on extinguishment of preferred stock - Series B |  |  |  |  | — |  |  | (4,595) |  |  | — |
Less: Dividends on unvested performance stock units |  |  |  |  | (36) |  |  | — |  |  | — |
Add: Claw back of dividends on cancelled performance stock units |  |  |  |  | 7 |  |  | 143 |  |  | 202 |
Less: Dividends on unvested restricted shares |  |  |  |  | (38) |  |  | — |  |  | — |
Undistributed net income (loss) allocated to common stockholders |  |  |  |  | $ | (16,361) |  |  | $ | (39,861) |  |  | (115,279) |
Add back: Dividends on common stock |  |  |  |  | 5,598 |  |  | — |  |  | — |
Distributed and undistributed net income (loss) - basic and diluted |  |  |  |  | $ | (10,763) |  |  | $ | (39,861) |  |  | $ | (115,279) |
Weighted average common shares outstanding: |  |  |  |  |  |  |  |  |
Weighted average common shares outstanding – basic and diluted |  |  |  |  | 69,687 |  |  | 52,684 |  |  | 33,998 |
Income (loss) per share - basic: |  |  |  |  |  |  |  |  |
Net income (loss) allocated to common stockholders per share |  |  |  |  | $ | (0.15) |  |  | $ | (0.76) |  |  | $ | (3.39) |
Income (loss) per share - diluted: |  |  |  |  |  |  |  |  |
Net income (loss) allocated to common stockholders per share |  |  |  |  | $ | (0.15) |  |  | $ | (0.76) |  |  | $ | (3.39) |
Due to their anti-dilutive effect, the computation of diluted income (loss) per share does not reflect the adjustments for the following items (in thousands):
|  |  | Year Ended December 31,
|  |  |  |  | 2022 |  | 2021 |  | 2020
Net income (loss) allocated to common stockholders is not adjusted for: |  |  |  |  |  |  |  |  |
Income (loss) allocated to unvested restricted shares |  |  |  |  | $ | 38 |  |  | $ | — |  |  | $ | — |
Income (loss) allocated to unvested performance stock units |  |  |  |  | 30 |  |  | — |  |  | — |
Income (loss) attributable to redeemable noncontrolling interests in operating partnership |  |  |  |  | (476) |  |  | (3,597) |  |  | (12,979) |
Dividends on preferred stock - Series B |  |  |  |  | 4,233 |  |  | 4,747 |  |  | 6,919 |
Loss on extinguishment of preferred stock - Series B |  |  |  |  | — |  |  | 4,595 |  |  | — |
Interest expense on Convertible Senior Notes |  |  |  |  | 4,435 |  |  | 3,378 |  |  | — |
Dividends on preferred stock - Series E (inclusive of deemed dividends) |  |  |  |  | 18,969 |  |  | 683 |  |  | — |
Dividends on preferred stock - Series M (inclusive of deemed dividends) |  |  |  |  | 1,955 |  |  | 15 |  |  | — |
Total |  |  |  |  | $ | 29,184 |  |  | $ | 9,821 |  |  | $ | (6,060) |
Weighted average diluted shares are not adjusted for: |  |  |  |  |  |  |  |  |
Effect of unvested restricted shares |  |  |  |  | 39 |  |  | 99 |  |  | 22 |
Effect of unvested performance stock units |  |  |  |  | — |  |  | — |  |  | — |
Effect of assumed conversion of operating partnership units |  |  |  |  | 5,907 |  |  | 4,980 |  |  | 3,923 |
Effect of assumed conversion of preferred stock - Series B |  |  |  |  | 4,116 |  |  | 4,614 |  |  | 6,728 |
Effect of assumed conversion of exchanged preferred stock - Series B |  |  |  |  | — |  |  | 364 |  |  | — |
Effect of contingently issuable shares |  |  |  |  | 1 |  |  | — |  |  | — |
Effect of assumed conversion of Convertible Senior Notes |  |  |  |  | 13,609 |  |  | 8,450 |  |  | — |
Effect of assumed conversion of preferred stock - Series E |  |  |  |  | 34,730 |  |  | 1,345 |  |  | — |
Effect of assumed conversion of preferred stock - Series M |  |  |  |  | 3,366 |  |  | 32 |  |  | — |
Total |  |  |  |  | 61,768 |  |  | 19,884 |  |  | 10,673 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=109243012&loc=SL65017193-207537 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -URI https://asc.fasb.org/topic&trid=2144383 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=124432515&loc=d3e3630-109257 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration