XML 144 R125.htm IDEA: XBRL DOCUMENT v3.22.4
Schedule III - Real Estate and Accumulated Depreciation (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 1,250,500      
Initial Cost of Land 634,603      
Initial Cost of FF&E, Buildings and improvements 1,432,359      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 258,131      
Gross Carrying Amount At Close of Period, Land 634,603      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 1,690,490      
Gross Carrying Amount At Close of Period, Total 2,325,093 $ 1,845,078 $ 1,784,849 $ 1,791,174
Accumulated Depreciation $ 440,492 $ 399,481 $ 360,259 $ 309,752
Building        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Estimated useful life 39 years      
Building Improvements        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Estimated useful life 7 years 6 months      
Minimum | Furniture and fixtures        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Estimated useful life 1 year 6 months      
Maximum | Furniture and fixtures        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Estimated useful life 5 years      
Washington DC Hilton        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 107,000      
Initial Cost of Land 45,721      
Initial Cost of FF&E, Buildings and improvements 106,245      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 40,495      
Gross Carrying Amount At Close of Period, Land 45,721      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 146,740      
Gross Carrying Amount At Close of Period, Total 192,461      
Accumulated Depreciation 67,028      
La Jolla, CA Hilton        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 88,000      
Initial Cost of Land 0      
Initial Cost of FF&E, Buildings and improvements 114,614      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 7,031      
Gross Carrying Amount At Close of Period, Land 0      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 121,645      
Gross Carrying Amount At Close of Period, Total 121,645      
Accumulated Depreciation 52,308      
Seattle, WA Marriott        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 134,700      
Initial Cost of Land 31,888      
Initial Cost of FF&E, Buildings and improvements 112,176      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 23,587      
Gross Carrying Amount At Close of Period, Land 31,888      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 135,763      
Gross Carrying Amount At Close of Period, Total 167,651      
Accumulated Depreciation 49,559      
Philadelphia, PA The Notary Hotel        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 84,600      
Initial Cost of Land 9,814      
Initial Cost of FF&E, Buildings and improvements 94,029      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 34,366      
Gross Carrying Amount At Close of Period, Land 9,814      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 128,395      
Gross Carrying Amount At Close of Period, Total 138,209      
Accumulated Depreciation 60,453      
San Francisco CA Courtyard By Marriott        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 116,300      
Initial Cost of Land 22,653      
Initial Cost of FF&E, Buildings and improvements 72,731      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 53,830      
Gross Carrying Amount At Close of Period, Land 22,653      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 126,561      
Gross Carrying Amount At Close of Period, Total 149,214      
Accumulated Depreciation 61,516      
Chicago, IL Chicago Sofitel Magnificent Mile        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 99,400      
Initial Cost of Land 12,631      
Initial Cost of FF&E, Buildings and improvements 140,369      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 4,269      
Gross Carrying Amount At Close of Period, Land 12,631      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 144,638      
Gross Carrying Amount At Close of Period, Total 157,269      
Accumulated Depreciation 36,919      
Key West, FL Pier House Resort        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 80,000      
Initial Cost of Land 59,731      
Initial Cost of FF&E, Buildings and improvements 33,011      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 3,197      
Gross Carrying Amount At Close of Period, Land 59,731      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 36,208      
Gross Carrying Amount At Close of Period, Total 95,939      
Accumulated Depreciation 12,578      
Yountville, CA Bardessono        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 40,000      
Initial Cost of Land 0      
Initial Cost of FF&E, Buildings and improvements 64,184      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 1,895      
Gross Carrying Amount At Close of Period, Land 0      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 66,079      
Gross Carrying Amount At Close of Period, Total 66,079      
Accumulated Depreciation 14,565      
Yountville CA, Hotel Yountville        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 51,000      
Initial Cost of Land 47,849      
Initial Cost of FF&E, Buildings and improvements 48,567      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements (4,577)      
Gross Carrying Amount At Close of Period, Land 47,849      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 43,990      
Gross Carrying Amount At Close of Period, Total 91,839      
Accumulated Depreciation 7,659      
Beaver Creek, CO Park Hyatt        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 70,500      
Initial Cost of Land 89,117      
Initial Cost of FF&E, Buildings and improvements 56,383      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 11,206      
Gross Carrying Amount At Close of Period, Land 89,117      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 67,589      
Gross Carrying Amount At Close of Period, Total 156,706      
Accumulated Depreciation 16,876      
Ritz-Carlton Sarasota, Florida        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 98,500      
Initial Cost of Land 83,630      
Initial Cost of FF&E, Buildings and improvements 99,782      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements (5,755)      
Gross Carrying Amount At Close of Period, Land 83,630      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 94,027      
Gross Carrying Amount At Close of Period, Total 177,657      
Accumulated Depreciation 15,523      
St. Thomas, USVI Ritz-Carlton        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 42,500      
Initial Cost of Land 25,533      
Initial Cost of FF&E, Buildings and improvements 38,467      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 80,355      
Gross Carrying Amount At Close of Period, Land 25,533      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 118,822      
Gross Carrying Amount At Close of Period, Total 144,355      
Accumulated Depreciation 24,863      
Truckee, CA Ritz-Carlton        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 54,000      
Initial Cost of Land 26,731      
Initial Cost of FF&E, Buildings and improvements 91,603      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 5,759      
Gross Carrying Amount At Close of Period, Land 26,731      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 97,362      
Gross Carrying Amount At Close of Period, Total 124,093      
Accumulated Depreciation 11,316      
Mr. C Beverly Hills Hotel        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 30,000      
Initial Cost of Land 29,346      
Initial Cost of FF&E, Buildings and improvements 45,078      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 820      
Gross Carrying Amount At Close of Period, Land 29,346      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 45,898      
Gross Carrying Amount At Close of Period, Total 75,244      
Accumulated Depreciation 3,424      
The Ritz-Carlton Reserve Dorado Beach        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 54,000      
Initial Cost of Land 79,711      
Initial Cost of FF&E, Buildings and improvements 117,510      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 1,270      
Gross Carrying Amount At Close of Period, Land 79,711      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 118,780      
Gross Carrying Amount At Close of Period, Total 198,491      
Accumulated Depreciation 5,124      
Four Seasons Resort Scottsdale at Troon North        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 100,000      
Initial Cost of Land 70,248      
Initial Cost of FF&E, Buildings and improvements 197,610      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 383      
Gross Carrying Amount At Close of Period, Land 70,248      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 197,993      
Gross Carrying Amount At Close of Period, Total 268,241      
Accumulated Depreciation $ 781