XML 54 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Investments in Hotel Properties, net (Tables)
12 Months Ended
Dec. 31, 2022
Property, Plant and Equipment [Abstract]  
Schedule of Investment in Hotel Properties
Investments in hotel properties, net consisted of the following (in thousands):
December 31, 2022December 31, 2021
Land$630,489 $480,530 
Buildings and improvements1,511,949 1,215,810 
Furniture, fixtures and equipment147,019 123,954 
Construction in progress22,890 12,038 
Residences12,746 12,746 
Total cost2,325,093 1,845,078 
Accumulated depreciation(440,492)(399,481)
Investments in hotel properties, net$1,884,601 $1,445,597 
Asset Acquisition
The following table summarizes the estimated fair value of the assets acquired and liabilities assumed in the acquisition (in thousands):
Land$79,711 
Buildings and improvements102,105 
Furniture, fixtures and equipment 15,405 
Investments in hotel properties197,221 
Restricted cash1,091 
Inventories1,184 
Mortgage loan(58,601)
$140,895 
Net other assets (liabilities)$(9,966)
The table below summarizes the total revenue and net income (loss) in our consolidated statements of operations for the year ended December 31, 2022:
Year Ended December 31, 2022
Total revenue$61,246 
Net income (loss)7,583 
The following table summarizes the estimated fair value of the assets acquired and liabilities assumed in the acquisition (in thousands):
Land$70,248 
Buildings and improvements181,560 
Furniture, fixtures and equipment 16,050 
Investments in hotel properties267,858 
Inventories480 
$268,338 
Net other assets (liabilities)$(691)
The table below summarizes the total revenue and net income (loss) in our consolidated statements of operations for the year ended December 31, 2022:
Year Ended December 31, 2022
Total revenue$5,194 
Net income (loss)934