XML 68 R49.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation
The following table reconciles the income tax expense at statutory rates to the actual income tax expense recorded (in thousands):
Year Ended December 31,
202220212020
Income tax (expense) benefit at federal statutory income tax rate of 21% $(6,463)$(2,652)$5,619 
State income tax (expense) benefit, net of U.S. federal income tax benefit(1,961)574 3,136 
State and local income tax (expense) benefit on pass-through entity subsidiaries(17)(9)(5)
Gross receipts and margin taxes(69)(26)(13)
Benefit of USVI Economic Development Commission credit3,358 3,346 783 
Benefits of Puerto Rico tax incentives1,474 — — 
Other126 (251)311 
Valuation allowance(491)(2,306)(5,425)
Total income tax (expense) benefit$(4,043)$(1,324)$4,406 
Schedule of Components of Income Tax Expense (Benefit)
The components of income tax expense are as follows (in thousands):
Year Ended December 31,
202220212020
Current:
Federal$(3,745)$(1,477)$3,431 
State(247)(21)19 
Total current income tax (expense) benefit(3,992)(1,498)3,450 
Deferred:
Federal(51)131 1,262 
State— 43 (306)
Total deferred income tax (expense) benefit(51)174 956 
Total income tax (expense) benefit$(4,043)$(1,324)$4,406 
Schedule of Deferred Tax Assets and Liabilities
At December 31, 2022 and 2021, our net deferred tax asset, included in “other assets,” on our consolidated balance sheets, consisted of the following (in thousands):
December 31,
20222021
Deferred tax assets (liabilities):
Tax intangibles basis greater than book basis$722 $722 
Allowance for doubtful accounts76 28 
Unearned income2,769 2,147 
Federal and state net operating losses16,452 15,677 
Capital loss carryforward525 529 
Other(48)178 
Accrued expenses1,133 612 
Tax property basis greater than book basis(2,935)(2,487)
Prepaid expenses(59)(4)
Net deferred tax asset18,635 17,402 
Valuation allowance(18,627)(17,343)
Net deferred tax asset (liability)$$59 
Summary of Valuation Allowance
The following table summarizes the changes in the valuation allowance (in thousands):
Year Ended December 31,
202220212020
Balance at beginning of year$17,343 $14,938 $11,581 
Additions1,284 2,405 3,357 
Deductions— — — 
Balance at end of year$18,627 $17,343 $14,938