XML 83 R64.htm IDEA: XBRL DOCUMENT v3.22.4
Indebtedness, net (Schedule of Indebtedness) (Details)
$ in Thousands
12 Months Ended
Dec. 23, 2022
extension
Feb. 02, 2022
extension
Dec. 31, 2022
USD ($)
extension
Dec. 31, 2021
USD ($)
May 31, 2021
Aug. 25, 2020
USD ($)
Debt Instrument [Line Items]            
Indebtedness, gross     $ 1,336,750 $ 1,180,750    
Capitalized default interest and late charges, net     1,934 3,904    
Deferred loan costs, net     (5,054) (3,538)    
Premiums/(discounts), net     500 (8,438)    
Indebtedness, net     1,334,130 1,172,678    
Book Value of Collateral     $ 1,884,601 $ 1,445,597    
LIBOR rate     4.392% 0.101%    
SOFR rate     4.358%      
Mortgages | Mortgage Loan 1            
Debt Instrument [Line Items]            
Indebtedness, gross     $ 0 $ 67,500    
Book Value of Collateral     $ 0 137,718    
Mortgages | Mortgage Loan 1 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate     3.00%      
Mortgages | Mortgage Loan 2            
Debt Instrument [Line Items]            
Indebtedness, gross     $ 98,500 99,500   $ 435,000
Book Value of Collateral     $ 162,134 162,621    
Mortgages | Mortgage Loan 2 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate     2.65%      
LIBOR floor (as a percent)     0.25%      
Mortgages | Mortgage Loan 3            
Debt Instrument [Line Items]            
Indebtedness, gross     $ 51,000 51,000    
Book Value of Collateral     $ 84,180 85,847    
Mortgages | Mortgage Loan 3 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate     2.55%      
LIBOR floor (as a percent)     0.25%      
Mortgages | Mortgage Loan 4            
Debt Instrument [Line Items]            
Indebtedness, gross     $ 435,000 435,000    
Book Value of Collateral     $ 403,896 417,109    
Number of extension options | extension     5      
Term of extension options (in years)     1 year      
Mortgages | Mortgage Loan 4 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate     2.16%      
Mortgages | Mortgage Loan 5            
Debt Instrument [Line Items]            
Indebtedness, gross     $ 0 40,000    
Book Value of Collateral     $ 0 53,413    
Mortgages | Mortgage Loan 5 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate     2.55%      
LIBOR floor (as a percent)     0.25%      
Mortgages | Mortgage Loan 6            
Debt Instrument [Line Items]            
Indebtedness, gross     $ 40,000 0    
Book Value of Collateral     $ 51,514 0    
Mortgages | Mortgage Loan 6 | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Basis spread on variable rate     2.65%      
Mortgages | Mortgage Loan 7            
Debt Instrument [Line Items]            
Indebtedness, gross     $ 42,500 42,500    
Book Value of Collateral     $ 119,492 124,114    
Number of extension options | extension     3      
Term of extension options (in years)     1 year      
Mortgages | Mortgage Loan 7 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate     3.95%      
LIBOR floor (as a percent)     1.00%      
Mortgages | Mortgage Loan 8            
Debt Instrument [Line Items]            
Indebtedness, gross     $ 0 54,000    
Book Value of Collateral     $ 0 112,713    
Mortgages | Mortgage Loan 8 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate     2.10%      
LIBOR floor (as a percent)     0.25%      
Mortgages | Mortgage Loan 9            
Debt Instrument [Line Items]            
Indebtedness, gross     $ 54,000 0    
Book Value of Collateral     $ 112,777 0    
Mortgages | Mortgage Loan 9 | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Basis spread on variable rate     2.20%      
Mortgages | Mortgage Loan 10            
Debt Instrument [Line Items]            
Indebtedness, gross     $ 195,000 195,000    
Book Value of Collateral     $ 194,770 193,194    
Mortgages | Mortgage Loan 10 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate     1.70%      
Mortgages | Mortgage Loan 11            
Debt Instrument [Line Items]            
Indebtedness, gross     $ 70,500 0    
Book Value of Collateral     $ 139,830 0    
Debt term   2 years        
Number of extension options | extension   3        
Term of extension options (in years)   1 year        
Mortgages | Mortgage Loan 11 | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Basis spread on variable rate     0.0286%      
Mortgages | Mortgage Loan 12            
Debt Instrument [Line Items]            
Indebtedness, gross     $ 54,000 0    
Book Value of Collateral     $ 193,367 0    
Number of extension options | extension     2      
Term of extension options (in years)     1 year      
Mortgages | Mortgage Loan 12 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate     0.06%      
LIBOR floor (as a percent)     0.75%      
Mortgages | Mortgage Loan 13            
Debt Instrument [Line Items]            
Indebtedness, gross     $ 30,000 30,000    
Book Value of Collateral     $ 71,820 73,587    
Mortgages | Mortgage Loan 13 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate     3.60%      
LIBOR floor (as a percent)     1.50%      
Mortgages | Mortgage Loan 14            
Debt Instrument [Line Items]            
Indebtedness, gross     $ 0 80,000    
Book Value of Collateral     $ 0 85,281    
Mortgages | Mortgage Loan 14 | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate     1.85%      
LIBOR floor (as a percent)     0.25%      
Mortgages | Mortgage Loan 15            
Debt Instrument [Line Items]            
Indebtedness, gross     $ 80,000 0    
Book Value of Collateral     $ 83,361 0    
Mortgages | Mortgage Loan 15 | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Basis spread on variable rate     1.95%      
Mortgages | Mortgage Loan 16            
Debt Instrument [Line Items]            
Indebtedness, gross     $ 100,000 0    
Book Value of Collateral     $ 267,460 0    
Debt term 3 years          
Number of extension options | extension 2          
Term of extension options (in years) 1 year          
Mortgages | Mortgage Loan 16 | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Basis spread on variable rate     0.0375%      
Derivative, Floor Interest Rate 1.00%          
Convertible Senior Notes | Convertible senior notes            
Debt Instrument [Line Items]            
Indebtedness, gross     $ 86,250 86,250    
Book Value of Collateral     $ 0 $ 0    
Interest rate     4.50%   4.50%