XML 78 R59.htm IDEA: XBRL DOCUMENT v3.24.0.1
Indebtedness, net (Schedule of Indebtedness) (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Feb. 05, 2024
USD ($)
Feb. 04, 2024
Jan. 29, 2024
extension
Jan. 28, 2024
Jan. 03, 2024
extension
Jan. 02, 2024
Dec. 22, 2023
USD ($)
extension
Oct. 31, 2023
extension
Oct. 30, 2023
Sep. 29, 2023
USD ($)
Jul. 31, 2023
USD ($)
extension
Jun. 30, 2023
May 31, 2023
Jul. 31, 2023
USD ($)
extension
Jun. 30, 2023
Dec. 31, 2023
USD ($)
extension
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Sep. 28, 2023
USD ($)
May 31, 2021
USD ($)
Debt Instrument [Line Items]                                        
Indebtedness, gross                               $ 1,173,043 $ 1,336,750      
Book Value of Collateral                               1,694,923 1,884,601      
Capitalized default interest and late charges, net                               120 1,934      
Deferred loan costs, net                               (9,135) (5,054)      
Premiums/(discounts), net                               (1,584) 500      
Indebtedness, net                               $ 1,162,444 $ 1,334,130      
LIBOR rate (as a percent)                                 4.39%      
SOFR rate (as a percent)                               5.35% 4.36%      
Number of extension options | extension                     1     1            
Term of extension options (in years)                     1 year                  
Repayments of debt                               $ 534,307 $ 68,500 $ 84,224    
Mortgages | Mortgage Loan due August 2023                                        
Debt Instrument [Line Items]                                        
Indebtedness, gross                               0 40,000      
Book Value of Collateral                               $ 0 51,514      
Mortgages | Mortgage Loan due August 2023 | Secured Overnight Financing Rate (SOFR)                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)                               2.65%        
Mortgages | Mortgage Loan Due April 2024                                        
Debt Instrument [Line Items]                                        
Indebtedness, gross                               $ 0 98,500      
Book Value of Collateral                               $ 0 162,134      
Mortgages | Mortgage Loan Due April 2024 | London Interbank Offered Rate (LIBOR)                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)                               2.65%        
Mortgages | Mortgage Loan Due May 2024                                        
Debt Instrument [Line Items]                                        
Indebtedness, gross                               $ 0 51,000      
Book Value of Collateral                               $ 0 84,180      
Mortgages | Mortgage Loan Due May 2024 | London Interbank Offered Rate (LIBOR)                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)                               2.55%        
Mortgages | Mortgage Loan Due February 2024                                        
Debt Instrument [Line Items]                                        
Indebtedness, gross                               $ 66,600 195,000      
Book Value of Collateral                               $ 66,947 194,770      
Face amount of debt             $ 110,600                          
Debt term             3 years                          
Number of extension options | extension             2                          
Term of extension options (in years)             1 year                          
SOFR floor (as a percent)             0.0200                          
Mortgages | Mortgage Loan Due February 2024 | Subsequent Event                                        
Debt Instrument [Line Items]                                        
Indebtedness, gross $ 66,600                                      
Interest rate (as a percent) 9.00%                                      
Repayments of debt $ 692                                      
Mortgages | Mortgage Loan Due February 2024 | Secured Overnight Financing Rate (SOFR)                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)             3.75%                 1.70%        
Mortgages | Mortgage Loan Due February 2024 | Secured Overnight Financing Rate (SOFR) | Subsequent Event                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)   1.70%                                    
Mortgages | Mortgage Loan Due February 2027                                        
Debt Instrument [Line Items]                                        
Indebtedness, gross                               $ 70,500 70,500      
Book Value of Collateral                               $ 140,966 139,830      
Number of extension options | extension                               3        
Term of extension options (in years)                               1 year        
Mortgages | Mortgage Loan Due February 2027 | Secured Overnight Financing Rate (SOFR)                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)                               0.0286%        
Mortgages | Mortgage Loan Due March 2026                                        
Debt Instrument [Line Items]                                        
Indebtedness, gross                               $ 0 54,000      
Book Value of Collateral                               $ 0 193,367      
Mortgages | Mortgage Loan Due March 2026 | London Interbank Offered Rate (LIBOR)                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)                               0.06%        
Mortgages | Mortgage Loan Due June 2025                                        
Debt Instrument [Line Items]                                        
Indebtedness, gross                               $ 293,180 435,000      
Book Value of Collateral                               $ 378,335 403,896      
Number of extension options | extension                               5        
Term of extension options (in years)                               1 year        
Repayments of debt                               $ 142,000        
Mortgages | Mortgage Loan Due June 2025 | London Interbank Offered Rate (LIBOR)                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)                         2.16%   2.61%          
Mortgages | Mortgage Loan Due June 2025 | Secured Overnight Financing Rate (SOFR)                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)                           2.66%   2.66%        
Mortgages | Mortgage Loan Due August 2024, 3.66%                                        
Debt Instrument [Line Items]                                        
Indebtedness, gross                               $ 30,000 30,000      
Book Value of Collateral                               $ 71,196 71,820      
SOFR floor (as a percent)                               0.0150        
Mortgages | Mortgage Loan Due August 2024, 3.66% | London Interbank Offered Rate (LIBOR)                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)                       3.60%                
Mortgages | Mortgage Loan Due August 2024, 3.66% | Secured Overnight Financing Rate (SOFR)                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)                           3.66%   0.0366%        
Mortgages | Mortgage Loan Due August 2024, 4.04%                                        
Debt Instrument [Line Items]                                        
Indebtedness, gross                               $ 42,500 42,500      
Book Value of Collateral                               $ 114,224 119,492      
Number of extension options | extension                               3        
Term of extension options (in years)                               1 year        
SOFR floor (as a percent)                               0.0100        
Mortgages | Mortgage Loan Due August 2024, 4.04% | Subsequent Event                                        
Debt Instrument [Line Items]                                        
Number of extension options | extension     1                                  
Term of extension options (in years)     1 year                                  
SOFR floor (as a percent)     0.0400                                  
Mortgages | Mortgage Loan Due August 2024, 4.04% | London Interbank Offered Rate (LIBOR)                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)                       3.95%                
Mortgages | Mortgage Loan Due August 2024, 4.04% | Secured Overnight Financing Rate (SOFR)                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)                           4.04%   404.00%        
Mortgages | Mortgage Loan Due August 2024, 4.04% | Secured Overnight Financing Rate (SOFR) | Subsequent Event                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)     4.35% 4.04%                                
Mortgages | Mortgage Loan Due September 2024                                        
Debt Instrument [Line Items]                                        
Indebtedness, gross                               $ 80,000 80,000      
Book Value of Collateral                               $ 81,806 83,361      
Mortgages | Mortgage Loan Due September 2024 | Subsequent Event                                        
Debt Instrument [Line Items]                                        
Number of extension options | extension         1                              
Term of extension options (in years)         1 year                              
Mortgages | Mortgage Loan Due September 2024 | Secured Overnight Financing Rate (SOFR)                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)                               1.95%        
Mortgages | Mortgage Loan Due September 2024 | Secured Overnight Financing Rate (SOFR) | Subsequent Event                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)         3.60% 1.95%                            
Mortgages | Mortgage Loan Due January 2026                                        
Debt Instrument [Line Items]                                        
Indebtedness, gross                               $ 53,413 54,000      
Book Value of Collateral                               $ 132,467 112,777      
Number of extension options | extension               1                        
Term of extension options (in years)               1 year                        
Mortgages | Mortgage Loan Due January 2026 | Secured Overnight Financing Rate (SOFR)                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)               3.60% 2.20%             3.60%        
Mortgages | Mortgage Loan Due December 2028                                        
Debt Instrument [Line Items]                                        
Indebtedness, gross                   $ 140,000           $ 140,000 100,000   $ 100,000  
Book Value of Collateral                               $ 261,737 267,460      
Number of extension options | extension                               2        
Term of extension options (in years)                   1 year           1 year        
SOFR floor (as a percent)                               0.0100        
Mortgages | Mortgage Loan Due December 2028 | Secured Overnight Financing Rate (SOFR)                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)                               0.0375%        
Mortgages | Mortgage Loan Due December 2028 #2                                        
Debt Instrument [Line Items]                                        
Indebtedness, gross                               $ 110,600 0      
Book Value of Collateral                               $ 143,840 0      
Mortgages | Mortgage Loan Due December 2028 #2 | Secured Overnight Financing Rate (SOFR)                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)                               3.75%        
Convertible Senior Notes | Convertible senior notes                                        
Debt Instrument [Line Items]                                        
Indebtedness, gross                               $ 86,250 86,250      
Book Value of Collateral                               $ 0 0      
Interest rate (as a percent)                               4.50%       4.50%
Face amount of debt                                       $ 86,250
Convertible Senior Notes | BAML Credit Facility Due July 2027                                        
Debt Instrument [Line Items]                                        
Indebtedness, gross                               $ 200,000 0      
Book Value of Collateral                               $ 303,405 $ 0      
Line of Credit | BAML Credit Facility Due July 2027                                        
Debt Instrument [Line Items]                                        
Interest rate (as a percent)                               1.00%        
Line of Credit | BAML Credit Facility Due July 2027 | Secured Overnight Financing Rate (SOFR)                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)                               1.00%        
Line of Credit | BAML Credit Facility Due July 2027 | Secured Overnight Financing Rate (SOFR) | Minimum                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)                               2.35%        
Line of Credit | BAML Credit Facility Due July 2027 | Secured Overnight Financing Rate (SOFR) | Maximum                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)                               3.10%        
Line of Credit | BAML Credit Facility Due July 2027 | Base Rate | Minimum                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)                               1.25%        
Line of Credit | BAML Credit Facility Due July 2027 | Base Rate | Maximum                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)                               2.00%        
Line of Credit | BAML Credit Facility Due July 2027 | Fed Funds Effective Rate Overnight Index Swap Rate                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)                               0.50%        
Line of Credit | Credit Agreement                                        
Debt Instrument [Line Items]                                        
Interest rate (as a percent)                     7.50%     7.50%            
Face amount of debt                     $ 200,000     $ 200,000            
Debt term                     3 years                  
Term of extension options (in years)                     1 year                  
Line of Credit | Credit Agreement | Revolving Credit Facility                                        
Debt Instrument [Line Items]                                        
Borrowing capacity                     $ 50,000     50,000            
Line of Credit | Credit Agreement | Secured Overnight Financing Rate (SOFR) | Minimum                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)                     2.35%                  
Line of Credit | Credit Agreement | Secured Overnight Financing Rate (SOFR) | Maximum                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate (as a percent)                     3.10%                  
Term Loan | Credit Agreement                                        
Debt Instrument [Line Items]                                        
Face amount of debt                     $ 150,000     $ 150,000