XML 58 R47.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Indebtedness, net (Schedule of Indebtedness) (Details)
$ in Thousands
3 Months Ended
Mar. 07, 2024
USD ($)
Feb. 04, 2024
Jan. 29, 2024
extension
Jan. 28, 2024
Jan. 03, 2024
extension
Jan. 02, 2024
Jul. 31, 2023
Mar. 31, 2024
USD ($)
extension
Feb. 05, 2024
Dec. 31, 2023
USD ($)
May 31, 2021
Debt Instrument [Line Items]                      
Indebtedness, gross               $ 1,235,043   $ 1,173,043  
Capitalized default interest and late charges, net               52   120  
Deferred loan costs, net               (10,395)   (9,135)  
Premiums/(discounts), net               (1,423)   (1,584)  
Indebtedness, net               $ 1,223,277   $ 1,162,444  
SOFR rate (as a percent)               5.33%   5.35%  
BAML Credit Facility Due July 2027                      
Debt Instrument [Line Items]                      
Number of extension options | extension               1      
Term of extension options (in years)               1 year      
Mortgages | Mortgage Loan Due June 2025                      
Debt Instrument [Line Items]                      
Indebtedness, gross               $ 293,180   $ 293,180  
Number of extension options | extension               5      
Term of extension options (in years)               1 year      
Mortgages | Mortgage Loan Due June 2025 | Secured Overnight Financing Rate (SOFR)                      
Debt Instrument [Line Items]                      
Basis spread on variable rate (as a percent)               2.66%      
Mortgages | Mortgage Loan Due August 2024                      
Debt Instrument [Line Items]                      
Indebtedness, gross               $ 66,600   66,600  
Interest rate (as a percent)               9.00% 9.00%    
Mortgages | Mortgage Loan Due August 2024 | Secured Overnight Financing Rate (SOFR)                      
Debt Instrument [Line Items]                      
Basis spread on variable rate (as a percent)   1.70%                  
Mortgages | Mortgage Loan Due August 2024, 3.66%                      
Debt Instrument [Line Items]                      
Indebtedness, gross               $ 30,000   30,000  
SOFR floor (as a percent)               0.0150      
Mortgages | Mortgage Loan Due August 2024, 3.66% | Secured Overnight Financing Rate (SOFR)                      
Debt Instrument [Line Items]                      
Basis spread on variable rate (as a percent)               3.66%      
Mortgages | Mortgage Loan Due January 2026                      
Debt Instrument [Line Items]                      
Indebtedness, gross               $ 53,413   53,413  
Number of extension options | extension               1      
Term of extension options (in years)               1 year      
Mortgages | Mortgage Loan Due January 2026 | Secured Overnight Financing Rate (SOFR)                      
Debt Instrument [Line Items]                      
Basis spread on variable rate (as a percent)               3.60%      
Mortgages | Mortgage Loan Due February 2027                      
Debt Instrument [Line Items]                      
Indebtedness, gross               $ 70,500   70,500  
Number of extension options | extension               3      
Term of extension options (in years)               1 year      
Mortgages | Mortgage Loan Due February 2027 | Secured Overnight Financing Rate (SOFR)                      
Debt Instrument [Line Items]                      
Basis spread on variable rate (as a percent)               2.86%      
Mortgages | Mortgage Loan Due August 2026                      
Debt Instrument [Line Items]                      
Indebtedness, gross               $ 42,500   42,500  
Number of extension options | extension     1                
Term of extension options (in years)     1 year                
SOFR floor (as a percent)     0.0400                
Mortgages | Mortgage Loan Due August 2026 | Secured Overnight Financing Rate (SOFR)                      
Debt Instrument [Line Items]                      
Basis spread on variable rate (as a percent)     4.35% 4.04%       435.00%      
Mortgages | Mortgage Loan Due September 2026                      
Debt Instrument [Line Items]                      
Indebtedness, gross               $ 80,000   80,000  
Number of extension options | extension         1            
Term of extension options (in years)         1 year            
Mortgages | Mortgage Loan Due September 2026 | Secured Overnight Financing Rate (SOFR)                      
Debt Instrument [Line Items]                      
Basis spread on variable rate (as a percent)         3.60% 1.95%   3.60%      
Mortgages | Mortgage Loan Due March 2026                      
Debt Instrument [Line Items]                      
Indebtedness, gross $ 62,000             $ 62,000   0  
Mortgages | Mortgage Loan Due March 2026 | Secured Overnight Financing Rate (SOFR)                      
Debt Instrument [Line Items]                      
Basis spread on variable rate (as a percent) 4.75%             4.75%      
Mortgages | Mortgage Loan Due December 2028                      
Debt Instrument [Line Items]                      
Indebtedness, gross               $ 140,000   140,000  
Number of extension options | extension               2      
Term of extension options (in years)               1 year      
SOFR floor (as a percent)               0.0100      
Mortgages | Mortgage Loan Due December 2028 | Secured Overnight Financing Rate (SOFR)                      
Debt Instrument [Line Items]                      
Basis spread on variable rate (as a percent)               3.75%      
Mortgages | Mortgage Loan Due December 2028 #2                      
Debt Instrument [Line Items]                      
Indebtedness, gross               $ 110,600   110,600  
Number of extension options | extension               2      
Term of extension options (in years)               1 year      
SOFR floor (as a percent)               0.0200      
Mortgages | Mortgage Loan Due December 2028 #2 | Secured Overnight Financing Rate (SOFR)                      
Debt Instrument [Line Items]                      
Basis spread on variable rate (as a percent)               3.75%      
Convertible Senior Notes | Convertible senior notes                      
Debt Instrument [Line Items]                      
Indebtedness, gross               $ 86,250   86,250  
Interest rate (as a percent)               4.50%     4.50%
Line of Credit | BAML Credit Facility Due July 2027                      
Debt Instrument [Line Items]                      
Indebtedness, gross               $ 200,000   $ 200,000  
Interest rate (as a percent)               1.00%      
Line of Credit | BAML Credit Facility Due July 2027 | Secured Overnight Financing Rate (SOFR)                      
Debt Instrument [Line Items]                      
Basis spread on variable rate (as a percent)               1.00%      
Line of Credit | BAML Credit Facility Due July 2027 | Secured Overnight Financing Rate (SOFR) | Minimum                      
Debt Instrument [Line Items]                      
Basis spread on variable rate (as a percent)               2.35%      
Line of Credit | BAML Credit Facility Due July 2027 | Secured Overnight Financing Rate (SOFR) | Maximum                      
Debt Instrument [Line Items]                      
Basis spread on variable rate (as a percent)               3.10%      
Line of Credit | BAML Credit Facility Due July 2027 | Base Rate | Minimum                      
Debt Instrument [Line Items]                      
Basis spread on variable rate (as a percent)               1.25%      
Line of Credit | BAML Credit Facility Due July 2027 | Base Rate | Maximum                      
Debt Instrument [Line Items]                      
Basis spread on variable rate (as a percent)               2.00%      
Line of Credit | BAML Credit Facility Due July 2027 | Fed Funds Effective Rate Overnight Index Swap Rate                      
Debt Instrument [Line Items]                      
Basis spread on variable rate (as a percent)               0.50%      
Line of Credit | Credit Agreement                      
Debt Instrument [Line Items]                      
Interest rate (as a percent)             7.50%        
Term of extension options (in years)             1 year