XML 61 R48.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Indebtedness, net - Schedule of Indebtedness (Details)
$ in Thousands
6 Months Ended
Aug. 07, 2024
USD ($)
Jul. 17, 2024
USD ($)
Mar. 07, 2024
USD ($)
Feb. 04, 2024
Jan. 29, 2024
extension
Jan. 28, 2024
Jan. 03, 2024
extension
Jan. 02, 2024
Jun. 30, 2024
USD ($)
extension
Feb. 05, 2024
Dec. 31, 2023
USD ($)
May 31, 2021
Debt Instrument [Line Items]                        
Indebtedness, gross                 $ 1,205,043   $ 1,173,043  
Capitalized default interest and late charges, net                 26   120  
Deferred loan costs, net                 (8,893)   (9,135)  
Premiums/(discounts), net                 (1,255)   (1,584)  
Indebtedness, net                 1,194,921   1,162,444  
Indebtedness, net                 $ 1,128,439   $ 1,162,444  
SOFR rate (as a percent)                 5.34%   5.35%  
Disposal Group, Disposed of by Sale, Not Discontinued Operations | La Jolla, CA Hilton | Subsequent Event                        
Debt Instrument [Line Items]                        
Proceeds from sale of property   $ 165,000                    
Disposal Group, Held-for-sale, Not Discontinued Operations | La Jolla, CA Hilton                        
Debt Instrument [Line Items]                        
Indebtedness related to assets held for sale, net                 $ 66,482      
BAML Credit Facility Due July 2027                        
Debt Instrument [Line Items]                        
Number of extension options | extension                 1      
Term of extension options (in years)                 1 year      
Loan due August 2024, 9.00% | Disposal Group, Held-for-sale, Not Discontinued Operations                        
Debt Instrument [Line Items]                        
Indebtedness related to assets held for sale, net                 $ 66,482   $ 0  
Interest rate (as a percent)                 9.00%      
Mortgages | Mortgage Loan Due August 2024, 3.66%                        
Debt Instrument [Line Items]                        
Indebtedness, gross                 $ 0   30,000  
SOFR floor (as a percent)                 0.0150      
Mortgages | Mortgage Loan Due August 2024, 3.66% | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (as a percent)                 3.66%      
Mortgages | Mortgage Loan Due August 2024                        
Debt Instrument [Line Items]                        
Indebtedness, gross                 $ 66,600   66,600  
Interest rate (as a percent)                 9.00% 9.00%    
Mortgages | Mortgage Loan Due August 2024 | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (as a percent)       1.70%                
Mortgages | Mortgage Loan Due January 2026                        
Debt Instrument [Line Items]                        
Indebtedness, gross                 $ 53,413   53,413  
Number of extension options | extension                 1      
Term of extension options (in years)                 1 year      
Mortgages | Mortgage Loan Due January 2026 | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (as a percent)                 3.60%      
Mortgages | Mortgage Loan Due February 2027                        
Debt Instrument [Line Items]                        
Indebtedness, gross                 $ 70,500   70,500  
Number of extension options | extension                 3      
Term of extension options (in years)                 1 year      
Mortgages | Mortgage Loan Due February 2027 | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (as a percent)                 2.86%      
Mortgages | Mortgage Loan Due June 2025                        
Debt Instrument [Line Items]                        
Indebtedness, gross                 $ 293,180   293,180  
Number of extension options | extension                 5      
Term of extension options (in years)                 1 year      
Mortgages | Mortgage Loan Due June 2025 | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (as a percent)                 2.66%      
Mortgages | Mortgage Loan Due August 2026                        
Debt Instrument [Line Items]                        
Indebtedness, gross                 $ 42,500   42,500  
SOFR floor (as a percent)         0.0400              
Number of extension options | extension         1              
Term of extension options (in years)         1 year              
Mortgages | Mortgage Loan Due August 2026 | Subsequent Event                        
Debt Instrument [Line Items]                        
Indebtedness, gross $ 42,500                      
Basis spread on variable rate (as a percent) 4.35%                      
Mortgages | Mortgage Loan Due August 2026 | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (as a percent)         4.35% 4.04%     4.35%      
Mortgages | Mortgage Loan Due September 2026                        
Debt Instrument [Line Items]                        
Indebtedness, gross                 $ 80,000   80,000  
Number of extension options | extension             1          
Term of extension options (in years)             1 year          
Mortgages | Mortgage Loan Due September 2026 | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (as a percent)             3.60% 1.95% 3.60%      
Mortgages | Mortgage Loan Due March 2026                        
Debt Instrument [Line Items]                        
Indebtedness, gross     $ 62,000           $ 62,000   0  
Mortgages | Mortgage Loan Due March 2026 | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (as a percent)     4.75%           4.75%      
Mortgages | Mortgage Loan Due December 2028                        
Debt Instrument [Line Items]                        
Indebtedness, gross                 $ 140,000   140,000  
SOFR floor (as a percent)                 0.0100      
Number of extension options | extension                 2      
Term of extension options (in years)                 1 year      
Mortgages | Mortgage Loan Due December 2028 | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (as a percent)                 3.75%      
Mortgages | Mortgage Loan Due December 2028 #2                        
Debt Instrument [Line Items]                        
Indebtedness, gross                 $ 110,600   110,600  
SOFR floor (as a percent)                 0.0200      
Number of extension options | extension                 2      
Term of extension options (in years)                 1 year      
Mortgages | Mortgage Loan Due December 2028 #2 | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (as a percent)                 3.75%      
Convertible Senior Notes | Convertible senior notes                        
Debt Instrument [Line Items]                        
Indebtedness, gross                 $ 86,250   86,250  
Interest rate (as a percent)                 4.50%     4.50%
Line of Credit | BAML Credit Facility Due July 2027                        
Debt Instrument [Line Items]                        
Indebtedness, gross                 $ 200,000   $ 200,000  
Interest rate (as a percent)                 1.00%      
Line of Credit | BAML Credit Facility Due July 2027 | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (as a percent)                 1.00%      
Line of Credit | BAML Credit Facility Due July 2027 | Secured Overnight Financing Rate (SOFR) | Minimum                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (as a percent)                 2.35%      
Line of Credit | BAML Credit Facility Due July 2027 | Secured Overnight Financing Rate (SOFR) | Maximum                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (as a percent)                 3.10%      
Line of Credit | BAML Credit Facility Due July 2027 | Base Rate | Minimum                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (as a percent)                 1.25%      
Line of Credit | BAML Credit Facility Due July 2027 | Base Rate | Maximum                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (as a percent)                 2.00%      
Line of Credit | BAML Credit Facility Due July 2027 | Fed Funds Effective Rate Overnight Index Swap Rate                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (as a percent)                 0.50%