XML 150 R129.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule III - Real Estate and Accumulated Depreciation (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 1,136,693      
Initial Cost of Land 634,603      
Initial Cost of FF&E, Buildings and improvements 1,317,745      
Costs Capitalized Since Acquisition, Land 353      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 299,874      
Gross Carrying Amount At Close of Period, Land 634,956      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 1,617,618      
Gross Carrying Amount At Close of Period, Total 2,252,574 $ 2,382,716 $ 2,325,093 $ 1,845,078
Accumulated Depreciation 473,888 $ 498,508 $ 440,492 $ 399,481
Cost of land and depreciable property, net of accumulated depreciation, for federal income tax purposes $ 1,700,000      
Building        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Estimated useful life 39 years      
Building Improvements        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Estimated useful life 7 years 6 months      
Minimum | Furniture and fixtures        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Estimated useful life 1 year 6 months      
Maximum | Furniture and fixtures        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Estimated useful life 5 years      
Washington DC Hilton        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 110,600      
Initial Cost of Land 45,721      
Initial Cost of FF&E, Buildings and improvements 106,245      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 59,536      
Gross Carrying Amount At Close of Period, Land 45,721      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 165,781      
Gross Carrying Amount At Close of Period, Total 211,502      
Accumulated Depreciation 77,489      
Seattle, WA Marriott        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 90,785      
Initial Cost of Land 31,888      
Initial Cost of FF&E, Buildings and improvements 112,176      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 23,177      
Gross Carrying Amount At Close of Period, Land 31,888      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 135,353      
Gross Carrying Amount At Close of Period, Total 167,241      
Accumulated Depreciation 63,180      
Philadelphia, PA The Notary Hotel        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 57,018      
Initial Cost of Land 9,814      
Initial Cost of FF&E, Buildings and improvements 94,029      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 20,009      
Gross Carrying Amount At Close of Period, Land 9,814      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 114,038      
Gross Carrying Amount At Close of Period, Total 123,852      
Accumulated Depreciation 56,633      
San Francisco CA Courtyard By Marriott        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 78,384      
Initial Cost of Land 22,653      
Initial Cost of FF&E, Buildings and improvements 72,731      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 33,790      
Gross Carrying Amount At Close of Period, Land 22,653      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 106,521      
Gross Carrying Amount At Close of Period, Total 129,174      
Accumulated Depreciation 58,121      
Chicago, IL Chicago Sofitel Magnificent Mile        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 66,993      
Initial Cost of Land 12,631      
Initial Cost of FF&E, Buildings and improvements 140,369      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 957      
Gross Carrying Amount At Close of Period, Land 12,631      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 141,326      
Gross Carrying Amount At Close of Period, Total 153,957      
Accumulated Depreciation 41,397      
Key West, FL Pier House Resort        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 94,000      
Initial Cost of Land 59,731      
Initial Cost of FF&E, Buildings and improvements 33,011      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements (576)      
Gross Carrying Amount At Close of Period, Land 59,731      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 32,435      
Gross Carrying Amount At Close of Period, Total 92,166      
Accumulated Depreciation 11,850      
Yountville, CA Bardessono        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 39,000      
Initial Cost of Land 0      
Initial Cost of FF&E, Buildings and improvements 64,184      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 3,924      
Gross Carrying Amount At Close of Period, Land 0      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 68,108      
Gross Carrying Amount At Close of Period, Total 68,108      
Accumulated Depreciation 16,421      
Yountville CA, Hotel Yountville        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 37,000      
Initial Cost of Land 47,849      
Initial Cost of FF&E, Buildings and improvements 48,567      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements (1,922)      
Gross Carrying Amount At Close of Period, Land 47,849      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 46,645      
Gross Carrying Amount At Close of Period, Total 94,494      
Accumulated Depreciation 10,372      
Beaver Creek, CO Park Hyatt        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 70,500      
Initial Cost of Land 89,117      
Initial Cost of FF&E, Buildings and improvements 56,383      
Costs Capitalized Since Acquisition, Land 353      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 20,193      
Gross Carrying Amount At Close of Period, Land 89,470      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 76,575      
Gross Carrying Amount At Close of Period, Total 166,045      
Accumulated Depreciation 21,338      
Ritz-Carlton Sarasota, Florida        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 130,000      
Initial Cost of Land 83,630      
Initial Cost of FF&E, Buildings and improvements 99,782      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 11,670      
Gross Carrying Amount At Close of Period, Land 83,630      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 111,452      
Gross Carrying Amount At Close of Period, Total 195,082      
Accumulated Depreciation 25,415      
St. Thomas, USVI Ritz-Carlton        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 107,000      
Initial Cost of Land 25,533      
Initial Cost of FF&E, Buildings and improvements 38,467      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 67,082      
Gross Carrying Amount At Close of Period, Land 25,533      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 105,549      
Gross Carrying Amount At Close of Period, Total 131,082      
Accumulated Depreciation 20,651      
Truckee, CA Ritz-Carlton        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 53,413      
Initial Cost of Land 26,731      
Initial Cost of FF&E, Buildings and improvements 91,603      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 40,725      
Gross Carrying Amount At Close of Period, Land 26,731      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 132,328      
Gross Carrying Amount At Close of Period, Total 159,059      
Accumulated Depreciation 23,772      
Mr. C Beverly Hills Hotel        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 0      
Initial Cost of Land 29,346      
Initial Cost of FF&E, Buildings and improvements 45,078      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 4,525      
Gross Carrying Amount At Close of Period, Land 29,346      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 49,603      
Gross Carrying Amount At Close of Period, Total 78,949      
Accumulated Depreciation 7,556      
The Ritz-Carlton Reserve Dorado Beach        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 62,000      
Initial Cost of Land 79,711      
Initial Cost of FF&E, Buildings and improvements 117,510      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 8,246      
Gross Carrying Amount At Close of Period, Land 79,711      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 125,756      
Gross Carrying Amount At Close of Period, Total 205,467      
Accumulated Depreciation 18,928      
Four Seasons Resort Scottsdale at Troon North        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 140,000      
Initial Cost of Land 70,248      
Initial Cost of FF&E, Buildings and improvements 197,610      
Costs Capitalized Since Acquisition, Land 0      
Costs Capitalized Since Acquisition, FF&E, Buildings and improvements 8,538      
Gross Carrying Amount At Close of Period, Land 70,248      
Gross Carrying Amount at Close of Period, FF&E, Buildings and improvements 206,148      
Gross Carrying Amount At Close of Period, Total 276,396      
Accumulated Depreciation $ 20,765