XML 78 R57.htm IDEA: XBRL DOCUMENT v3.25.0.1

Income Taxes (Tables)

12 Months Ended

Dec. 31, 2024

Income Tax Disclosure [Abstract]

Schedule of Effective Income Tax Rate Reconciliation

The following table reconciles the income tax expense of the TRS entities at applicable statutory rates to the actual income tax expense recorded (in thousands):

			Year Ended December 31,
			2024						2023						2022
Income tax (expense) benefit of the TRS entities at federal statutory income tax rate of 21%			$	(2,040)					$	(5,180)					$	(6,463)
State income tax (expense) benefit, net of U.S. federal income tax benefit			(81)						(258)						(1,961)
State and local income tax (expense) benefit on pass-through entity subsidiaries			(27)						(20)						(17)
Gross receipts and margin taxes			(88)						(52)						(69)
Benefit of USVI Economic Development Commission credit			1,559						1,511						3,358
Benefits of Puerto Rico tax incentives			950						2,064						1,474
Effect of permanent differences			(412)						(229)						—
Other			39						(46)						126
Valuation allowance			(742)						(479)						(491)
Total income tax (expense) benefit			$	(842)					$	(2,689)					$	(4,043)

Schedule of Components of Income Tax Expense (Benefit)

The components of income tax expense are as follows (in thousands):

			Year Ended December 31,
			2024						2023						2022
Current:
Federal			$	(387)					$	(467)					$	(3,745)
State			68						(69)						(247)
Foreign			(619)						(824)						—
Total current income tax (expense) benefit			(938)						(1,360)						(3,992)
Deferred:
Federal			1						(14)						(51)
State			—						—						—
Foreign			95						(1,315)						—
Total deferred income tax (expense) benefit			96						(1,329)						(51)
Total income tax (expense) benefit			$	(842)					$	(2,689)					$	(4,043)

Schedule of Income before Income Tax, Domestic and Foreign

The following table presents the U.S. and foreign earnings (losses) from continuing operations before income taxes (in thousands):

			Year Ended December 31,
			2024						2023						2022
U.S.			$	6,549					$	(51,878)					$	(3,859)
Foreign			14,056						23,939						27,250
Total			$	20,605					$	(27,939)					$	23,391

Schedule of Deferred Tax Assets and Liabilities

At December 31, 2024 and 2023, our deferred tax asset (liability) and related valuation allowance consisted of the following (in thousands):

			December 31,
			2024						2023
Deferred tax assets:
Tax intangibles basis greater than book basis			$	722					$	722
Allowance for doubtful accounts			99						50
Unearned income			3,068						2,768
Federal and state net operating losses			16,435						15,967
Capital loss carryforward			331						511
Accrued expenses			775						761
Other			12						7
Total deferred tax asset			21,442						20,786
Valuation allowance			(16,496)						(16,169)
Net deferred tax asset			$	4,946					$	4,617
Deferred tax liabilities:
Other			$	(11)					$	(6)
Tax property basis greater/(less) than book basis			(6,160)						(5,932)
Total deferred tax liability			(6,171)						(5,938)
Net deferred tax asset (liability)			$	(1,225)					$	(1,321)

Summary of Valuation Allowance

The following table summarizes the changes in the valuation allowance (in thousands):

			Year Ended December 31,
			2024						2023						2022
Balance at beginning of year			$	16,169					$	18,627					$	17,343
Additions			327						—						1,284
Deductions			—						(2,458)						—
Balance at end of year			$	16,496					$	16,169					$	18,627

X

- References

No definition available.

+ Details

Name:	us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-9

+ Details

Name:	us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-2

+ Details

Name:	us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 231
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482663/740-10-55-231

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A

Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12

+ Details

Name:	us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of income before income tax between domestic and foreign jurisdictions.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(h)(1)(Note 1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1

+ Details

Name:	us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of valuation allowances to reduce deferred tax assets to net realizable value, including identification of the deferred tax asset more likely than not will not be fully realized and the corresponding amount of the valuation allowance.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-2

+ Details

Name:	us-gaap_SummaryOfValuationAllowanceTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration