XML 89 R68.htm IDEA: XBRL DOCUMENT v3.25.0.1
Indebtedness, net - Schedule of Indebtedness (Details)
$ in Thousands
12 Months Ended
Mar. 07, 2025
USD ($)
Jan. 14, 2025
USD ($)
extension
Aug. 07, 2024
USD ($)
extension
hotel
Jul. 17, 2024
USD ($)
Mar. 07, 2024
USD ($)
Feb. 04, 2024
Jan. 29, 2024
extension
Jan. 28, 2024
Jan. 03, 2024
extension
Jan. 02, 2024
Dec. 31, 2024
USD ($)
extension
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Feb. 05, 2024
May 31, 2021
Debt Instrument [Line Items]                              
Debt Balance                     $ 1,222,943 $ 1,173,043      
Book Value of Collateral                     1,707,293 1,694,923      
Capitalized default interest and late charges, net                     0 120      
Deferred loan costs, net                     (11,985) (9,135)      
Premiums/(discounts), net                     (940) (1,584)      
Indebtedness, net                     $ 1,210,018 $ 1,162,444      
SOFR rate (as a percent)                     4.33% 5.35%      
Net proceeds from disposition of assets                     $ 0 $ 0 $ 1,667    
Repayments of debt                     184,100 534,307 $ 68,500    
Number of collateral properties | hotel     5                        
Disposal Group, Disposed of by Sale, Not Discontinued Operations | La Jolla, CA Hilton                              
Debt Instrument [Line Items]                              
Net proceeds from disposition of assets       $ 165,000                      
Mortgages | Mortgage Loan Due August 2024, 3.66%                              
Debt Instrument [Line Items]                              
Debt Balance                     0 30,000      
Book Value of Collateral                     $ 0 71,196      
SOFR floor (as a percent)                     0.0150        
Mortgages | Mortgage Loan Due August 2024, 3.66% | Secured Overnight Financing Rate (SOFR)                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (as a percent)                     3.66%        
Mortgages | Mortgage Loan Due August 2024                              
Debt Instrument [Line Items]                              
Debt Balance                     $ 0 66,600      
Book Value of Collateral                     $ 0 66,947      
Interest rate (as a percent)                     9.00%     9.00%  
Mortgages | Mortgage Loan Due August 2024 | Secured Overnight Financing Rate (SOFR)                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (as a percent)           1.70%                  
Mortgages | Mortgage Loan Due January 2026                              
Debt Instrument [Line Items]                              
Debt Balance                     $ 53,413 53,413      
Book Value of Collateral                     $ 135,287 132,467      
Mortgages | Mortgage Loan Due January 2026 | Subsequent Event                              
Debt Instrument [Line Items]                              
Repayments of debt   $ 10,000                          
Number of extension options | extension   1                          
Term of extension options (in years)   6 months                          
Mortgages | Mortgage Loan Due January 2026 | Secured Overnight Financing Rate (SOFR)                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (as a percent)                     3.60%        
Mortgages | Mortgage Loan Due January 2026 | Secured Overnight Financing Rate (SOFR) | Subsequent Event                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (as a percent)   3.25%                          
Mortgages | Mortgage Loan Due February 2027                              
Debt Instrument [Line Items]                              
Debt Balance                     $ 70,500 70,500      
Book Value of Collateral                     $ 144,707 140,966      
Number of extension options | extension                     3        
Term of extension options (in years)                     1 year        
Mortgages | Mortgage Loan Due February 2027 | Secured Overnight Financing Rate (SOFR)                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (as a percent)                     2.86%        
Mortgages | Mortgage Loan Due June 2025                              
Debt Instrument [Line Items]                              
Debt Balance                     $ 293,180 293,180      
Book Value of Collateral                     $ 354,893 378,335      
Number of extension options | extension                     5        
Term of extension options (in years)                     1 year        
Mortgages | Mortgage Loan Due June 2025 | Subsequent Event                              
Debt Instrument [Line Items]                              
Debt Balance $ 293,200                            
Basis spread on variable rate (as a percent) 2.66%                            
Mortgages | Mortgage Loan Due June 2025 | Secured Overnight Financing Rate (SOFR)                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (as a percent)                     2.66%        
Mortgages | Mortgage Loan Due August 2026                              
Debt Instrument [Line Items]                              
Debt Balance                     $ 0 42,500      
Book Value of Collateral                     $ 0 114,224      
SOFR floor (as a percent)             0.0400                
Number of extension options | extension             1                
Term of extension options (in years)             1 year                
Mortgages | Mortgage Loan Due August 2026 | Secured Overnight Financing Rate (SOFR)                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (as a percent)             4.35% 4.04%     4.35%        
Mortgages | Mortgage Loan Due September 2026                              
Debt Instrument [Line Items]                              
Debt Balance                     $ 0 80,000      
Book Value of Collateral                     $ 0 81,806      
Number of extension options | extension                 1            
Term of extension options (in years)                 1 year            
Mortgages | Mortgage Loan Due September 2026 | Secured Overnight Financing Rate (SOFR)                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (as a percent)                 3.60% 1.95% 3.60%        
Mortgages | Mortgage Loan Due March 2026                              
Debt Instrument [Line Items]                              
Debt Balance         $ 62,000           $ 62,000 0      
Book Value of Collateral                     $ 186,539 0      
Mortgages | Mortgage Loan Due March 2026 | Subsequent Event                              
Debt Instrument [Line Items]                              
Debt Balance $ 62,000                            
Basis spread on variable rate (as a percent) 4.75%                            
Mortgages | Mortgage Loan Due March 2026 | Secured Overnight Financing Rate (SOFR)                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (as a percent)         4.75%           4.75%        
Mortgages | Mortgage Loan Due August 2029                              
Debt Instrument [Line Items]                              
Debt Balance     $ 407,000               $ 407,000 0      
Book Value of Collateral                     $ 496,223 0      
Number of extension options | extension     3                        
Term of extension options (in years)     1 year                        
Debt term     2 years                        
Mortgages | Mortgage Loan Due August 2029 | Secured Overnight Financing Rate (SOFR)                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (as a percent)     3.24%               3.24%        
Mortgages | Mortgage Loan Due December 2028                              
Debt Instrument [Line Items]                              
Debt Balance                     $ 140,000 140,000      
Book Value of Collateral                     $ 255,631 261,737      
SOFR floor (as a percent)                     0.0100        
Number of extension options | extension                     2        
Term of extension options (in years)                     1 year        
Mortgages | Mortgage Loan Due December 2028 | Secured Overnight Financing Rate (SOFR)                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (as a percent)                     3.75%        
Mortgages | Mortgage Loan Due December 2028 #2                              
Debt Instrument [Line Items]                              
Debt Balance                     $ 110,600 110,600      
Book Value of Collateral                     $ 134,013 143,840      
SOFR floor (as a percent)                     0.0200        
Number of extension options | extension                     2        
Term of extension options (in years)                     1 year        
Mortgages | Mortgage Loan Due December 2028 #2 | Secured Overnight Financing Rate (SOFR)                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (as a percent)                     3.75%        
Mortgages | CMBS Tranche                              
Debt Instrument [Line Items]                              
Debt Balance     $ 42,200                        
Mortgages | CMBS Tranche | Secured Overnight Financing Rate (SOFR)                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (as a percent)     5.20%                        
Convertible Senior Notes | Convertible senior notes                              
Debt Instrument [Line Items]                              
Debt Balance                     $ 86,250 86,250      
Book Value of Collateral                     $ 0 0      
Interest rate (as a percent)                     4.50%       4.50%
Convertible Senior Notes | BAML Credit Facility Due July 2027                              
Debt Instrument [Line Items]                              
Book Value of Collateral                     $ 0 303,405      
Line of Credit | BAML Credit Facility Due July 2027                              
Debt Instrument [Line Items]                              
Debt Balance                     $ 0 $ 200,000      
Interest rate (as a percent)                     1.00%        
Number of extension options | extension                     1        
Term of extension options (in years)                     1 year        
Line of Credit | BAML Credit Facility Due July 2027 | Secured Overnight Financing Rate (SOFR)                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (as a percent)                     1.00%        
Line of Credit | BAML Credit Facility Due July 2027 | Secured Overnight Financing Rate (SOFR) | Minimum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (as a percent)                     2.35%        
Line of Credit | BAML Credit Facility Due July 2027 | Secured Overnight Financing Rate (SOFR) | Maximum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (as a percent)                     3.10%        
Line of Credit | BAML Credit Facility Due July 2027 | Base Rate | Minimum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (as a percent)                     1.25%        
Line of Credit | BAML Credit Facility Due July 2027 | Base Rate | Maximum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (as a percent)                     2.00%        
Line of Credit | BAML Credit Facility Due July 2027 | Fed Funds Effective Rate Overnight Index Swap Rate                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (as a percent)                     0.50%