XML 101 R80.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income (Loss) Per Share - Reconciliation (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Net income (loss) attributable to common stockholders - basic and diluted:      
Net income (loss) $ (1,693) $ (27,017) $ 17,761
Less: dividends on preferred stock (40,295) (42,304) (21,503)
Deemed dividends on preferred stock (8,958) (4,719) (6,954)
Claw back of dividends on cancelled performance stock units     7
Undistributed net income (loss) allocated to common stockholders (64,347) (87,463) (16,361)
Distributed and undistributed net income (loss) - basic (51,045) (74,299) (10,763)
Distributed and undistributed net income (loss) - diluted $ (51,045) $ (74,299) $ (10,763)
Weighted average common shares outstanding:      
Weighted average common shares outstanding – basic (in shares) 66,500 65,989 69,687
Weighted average common shares outstanding – diluted (in shares) 66,500 65,989 69,687
Income (loss) per share - basic and diluted:      
Net income (loss) allocated to common stockholders per share (in dollars per share) $ (0.77) $ (1.13) $ (0.15)
Net income (loss) allocated to common stockholders per share (in dollars per share) $ (0.77) $ (1.13) $ (0.15)
Performance shares      
Net income (loss) attributable to common stockholders - basic and diluted:      
Less: dividends on common stock $ (99) $ (226) $ (36)
Claw back of dividends on cancelled performance stock units 0 0 7
Add back: dividends on common stock 99 226 36
Restricted Stock      
Net income (loss) attributable to common stockholders - basic and diluted:      
Less: dividends on common stock 0 (33) (38)
Add back: dividends on common stock 0 33 38
Common Stock      
Net income (loss) attributable to common stockholders - basic and diluted:      
Less: dividends on common stock (13,302) (13,164) (5,598)
Add back: dividends on common stock $ 13,302 $ 13,164 $ 5,598