XML 47 R36.htm IDEA: XBRL DOCUMENT
v3.25.1

Income (Loss) Per Share (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Earnings Per Share [Abstract] |
Summary of Amounts Used in Calculating Basic and Diluted Earnings (Loss) Per Share | The following table reconciles the amounts used in calculating basic and diluted income (loss) per share (in thousands, except per share amounts):
|  |  | Three Months Ended March 31,
|  |  |  |  | 2025 |  | 2024 |  |
Net income (loss) attributable to common stockholders - basic and diluted: |  |  |  |  |  |  |  |  |
Net income (loss) attributable to the Company |  |  |  |  | $ | 10,998 |  |  | $ | 15,929 |  |  |
Less: dividends on preferred stock |  |  |  |  | (9,269) |  |  | (10,407) |  |  |
Less: deemed dividends on preferred stock |  |  |  |  | (4,276) |  |  | (1,998) |  |  |
Less: dividends on common stock |  |  |  |  | (3,353) |  |  | (3,324) |  |  |
Less: dividends on unvested performance stock units |  |  |  |  | (19) |  |  | (21) |  |  |
Less: dividends on unvested restricted shares |  |  |  |  | — |  |  | (2) |  |  |
Undistributed net income (loss) allocated to common stockholders |  |  |  |  | (5,919) |  |  | 177 |  |  |
Add back: dividends on common stock |  |  |  |  | 3,353 |  |  | 3,324 |  |  |
Distributed and undistributed net income (loss) - basic and diluted |  |  |  |  | $ | (2,566) |  |  | $ | 3,501 |  |  |
Dividends on preferred stock - Series E (inclusive of deemed dividends) |  |  |  |  | — |  |  | 9,401 |  |  |
Distributed and undistributed net income (loss) - diluted |  |  |  |  | $ | (2,566) |  |  | $ | 12,902 |  |  |
Weighted average common shares outstanding: |  |  |  |  |  |  |  |  |
Weighted average common shares outstanding – basic and diluted |  |  |  |  | 66,744 |  |  | 66,455 |  |  |
Effect of assumed conversion of preferred stock - Series E |  |  |  |  | — |  |  | 202,061 |  |  |
Weighted average common shares outstanding – diluted |  |  |  |  | 66,744 |  |  | 268,516 |  |  |
Income (loss) per share - basic and diluted: |  |  |  |  |  |  |  |  |
Net income (loss) allocated to common stockholders per share |  |  |  |  | $ | (0.04) |  |  | $ | 0.05 |  |  |
Income (loss) per share - diluted: |  |  |  |  |  |  |  |  |
Net income (loss) allocated to common stockholders per share |  |  |  |  | $ | (0.04) |  |  | $ | 0.05 |  |  |
Summary of Computation of Diluted Income Per Share | Due to their anti-dilutive effect, the computation of diluted income (loss) per share does not reflect the adjustments for the following items (in thousands):
|  |  | Three Months Ended March 31,
|  |  |  |  | 2025 |  | 2024 |  |
Net income (loss) allocated to common stockholders is not adjusted for: |  |  |  |  |  |  |  |  |
Income (loss) allocated to unvested performance stock units |  |  |  |  | $ | 19 |  |  | $ | 23 |  |  |
Income (loss) attributable to redeemable noncontrolling interests in operating partnership |  |  |  |  | (262) |  |  | 296 |  |  |
Dividends on preferred stock - Series B |  |  |  |  | 1,058 |  |  | 1,058 |  |  |
Interest expense on Convertible Senior Notes |  |  |  |  | 1,131 |  |  | 1,123 |  |  |
Dividends on preferred stock - Series E (inclusive of deemed dividends) |  |  |  |  | 10,892 |  |  | — |  |  |
Dividends on preferred stock - Series M (inclusive of deemed dividends) |  |  |  |  | 770 |  |  | 1,121 |  |  |
Total |  |  |  |  | $ | 13,608 |  |  | $ | 3,621 |  |  |
Weighted average diluted shares are not adjusted for: |  |  |  |  |  |  |  |  |
Effect of unvested performance stock units |  |  |  |  | 43 |  |  | 13 |  |  |
Effect of assumed conversion of operating partnership units |  |  |  |  | 6,786 |  |  | 5,902 |  |  |
Effect of assumed conversion of preferred stock - Series B |  |  |  |  | 4,116 |  |  | 4,116 |  |  |
Effect of assumed conversion of Convertible Senior Notes |  |  |  |  | 16,267 |  |  | 13,609 |  |  |
Effect of assumed conversion of preferred stock - Series E |  |  |  |  | 135,669 |  |  | — |  |  |
Effect of assumed conversion of preferred stock - Series M |  |  |  |  | 13,959 |  |  | 22,340 |  |  |
Total |  |  |  |  | 176,840 |  |  | 45,980 |  |  |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the effect of income (loss) on an entity's diluted earnings per share. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-3 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareDilutedByCommonClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration