XML 43 R31.htm IDEA: XBRL DOCUMENT v3.25.2
Indebtedness, net (Tables)
 6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Indebtedness, Net
Indebtedness, net consisted of the following (dollars in thousands):
IndebtednessCollateralCurrent Maturity
Final
Maturity (10)
Interest RateJune 30, 2025December 31, 2024
Mortgage loan (2) (3)
The Notary HotelJune 2025June 2025
SOFR (1) + 2.66%
$— $293,180 
The Clancy
Sofitel Chicago Magnificent Mile
Marriott Seattle Waterfront
Mortgage loan (4)
The Ritz-Carlton Lake TahoeJuly 2025January 2026
SOFR (1) + 3.25%
43,413 53,413 
Mortgage loan (5)
Park Hyatt Beaver Creek Resort & SpaFebruary 2026February 2027
SOFR (1) + 2.86%
70,500 70,500 
Mortgage loan (3)
The Ritz-Carlton Reserve Dorado BeachMarch 2026March 2026
SOFR (1) + 4.75%
— 62,000 
Term Loan (6)
Land
March 2026March 2026WSJ Prime Rate5,360 — 
Convertible Senior NotesEquityJune 2026June 20264.50%86,250 86,250 
Mortgage loan (7)
Bardessono Hotel & SpaAugust 2026August 2029
SOFR (1) + 3.24%
407,000 407,000 
Hotel Yountville
The Ritz-Carlton Sarasota
Pier House Resort & Spa
The Ritz-Carlton St. Thomas
Mortgage loan (8)
Four Seasons Resort ScottsdaleDecember 2026December 2028
SOFR (1) + 3.75%
140,000 140,000 
Mortgage loan (9)
Capital HiltonDecember 2026December 2028
SOFR (1) + 3.75%
110,600 110,600 
Mortgage loan (3)
The Notary HotelMarch 2027March 2030
SOFR (1) + 2.52%
363,000 — 
The Clancy
Sofitel Chicago Magnificent Mile
Marriott Seattle Waterfront
The Ritz-Carlton Reserve Dorado Beach
1,226,123 1,222,943 
Deferred loan costs, net(14,629)(11,985)
Premiums/(discounts), net(616)(940)
Indebtedness, net$1,210,878 $1,210,018 
__________________
(1)SOFR rates were 4.32% and 4.33% at June 30, 2025 and December 31, 2024, respectively.
(2)This mortgage loan had five one-year extension options, subject to satisfaction of certain conditions, of which the fifth was exercised in June 2024.
(3)On March 7, 2025, we refinanced two mortgage loans into a new $363.0 million mortgage loan. The new mortgage loan is interest only and bears interest at a rate of SOFR + 2.52%, has a two-year initial term, and has three one-year extension options, subject to the satisfaction of certain conditions.
(4)On January 14, 2025, we amended this mortgage loan. Terms of the amendment included a $10.0 million principal pay-down, current maturity date extension to July 2025, interest rate reduction to SOFR + 3.25%, and one six-month extension option subject to satisfaction of certain conditions. On July 25, 2025, we amended this mortgage loan. Terms of the amendment included extending the maturity date from July 2025 to July 2026.
(5)This mortgage loan has three one-year extension options, subject to satisfaction of certain conditions, of which the second was exercised in February 2025.
(6)On April 4, 2025, we assumed a $5.4 million term loan secured by an eight acre parcel of land. The assumed term loan is interest only, bears interest at WSJ Prime Rate, and matures in March 2026. This term loan has a floor of 4.99%. See note 4.
(7)This mortgage loan has three one-year extension options, subject to satisfaction of certain conditions. Braemar holds a tranche of Commercial Mortgage-Backed Securities (“CMBS”), which is secured by the five hotel properties that serve as collateral for the new mortgage loan and has a par value of $17.2 million and $42.2 million at June 30, 2025, and December 31, 2024, respectively, and a rate of SOFR + 5.20%. The CMBS is reported as “investment in securities” on the condensed consolidated balance sheet.
(8)This mortgage loan has two one-year extension options, subject to satisfaction of certain conditions. This mortgage loan has a SOFR floor of 1.00%.
(9)This mortgage loan has two one-year extension options, subject to satisfaction of certain conditions. This mortgage loan has a SOFR floor of 2.00%.
(10)The final maturity date assumes all available extension options will be exercised.