XML 92 R80.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting - Schedule of Revenues, Significant Hotel Operating Expenses, and Hotel Adjusted EBITDA (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
REVENUE        
Total hotel revenue $ 179,077 $ 187,587 $ 394,897 $ 406,666
EXPENSES        
Hotel expenses: 125,038 128,363 260,753 264,396
Indirect expenses:        
Total operating expenses 161,183 175,412 340,263 352,024
Direct Hotel Investments        
EXPENSES        
Direct expenses 8,208 7,970 17,667 17,739
Indirect expenses:        
Property, general and administration 15,466 15,644 30,864 32,247
Sales and marketing 12,557 12,624 25,730 26,005
Information and telecommunications systems 1,884 2,072 3,959 4,120
Repairs and maintenance 8,053 7,906 15,825 15,568
Energy 5,892 5,781 11,751 11,745
Lease expense 568 1,483 1,122 2,656
Ownership expenses 1,172 761 2,154 1,937
Incentive management fee 1,221 2,361 5,450 6,211
Management fees 5,424 5,871 12,161 12,737
Property taxes 4,002 5,203 9,953 10,913
Other taxes 299 332 767 845
Insurance 3,486 4,362 7,479 8,765
Total operating expenses 131,284 136,510 276,363 284,609
Hotel adjusted EBITDA 47,793 51,077 118,534 122,057
Total hotel revenue        
REVENUE        
Total hotel revenue 179,077 187,587 394,897 406,666
Total hotel revenue | Direct Hotel Investments        
REVENUE        
Total hotel revenue 179,077 187,587 394,897 406,666
Rooms        
REVENUE        
Total hotel revenue 109,824 116,227 245,916 254,779
EXPENSES        
Hotel expenses: 27,285 27,476 55,504 55,740
Rooms | Direct Hotel Investments        
REVENUE        
Total hotel revenue 109,824 116,227 245,916 254,779
EXPENSES        
Hotel expenses: 27,285 27,476 55,504 55,740
Food and beverage        
REVENUE        
Total hotel revenue 45,571 47,563 97,359 101,110
EXPENSES        
Hotel expenses: 35,767 36,664 75,977 77,381
Food and beverage | Direct Hotel Investments        
REVENUE        
Total hotel revenue 45,571 47,563 97,359 101,110
EXPENSES        
Hotel expenses: 35,767 36,664 75,977 77,381
Other hotel revenue        
REVENUE        
Total hotel revenue 23,682 23,797 51,622 50,777
EXPENSES        
Hotel expenses: 56,445 58,155 116,821 118,231
Other hotel revenue | Direct Hotel Investments        
REVENUE        
Total hotel revenue 23,682 23,797 51,622 50,777
Management fees        
EXPENSES        
Hotel expenses: $ 5,541 $ 6,068 $ 12,451 $ 13,044