XML 93 R81.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Depreciation and amortization $ (23,360) $ (24,694) $ (46,755) $ (50,114)
Advisory services fee (7,191) (7,828) (13,802) (14,528)
Corporate general and administrative 2,298 (4,469) (596) (2,231)
Equity in earnings (loss) of unconsolidated entity 0 (85) 0 (134)
Interest income 1,519 1,072 3,407 1,868
Other income (expense) (1,250) 0 (1,250) 0
Interest expense and amortization of discounts and loan costs (25,361) (27,285) (50,188) (53,776)
Write-off of loan costs and exit fees (3) (82) (1,467) (803)
Gain (loss) on extinguishment of debt 0 (22) 0 (22)
Realized and unrealized gain (loss) on derivatives 15 326 (183) 1,258
Income tax (expense) benefit 345 114 (1,122) (1,338)
NET INCOME (LOSS) (6,841) (13,787) 3,831 1,695
Direct Hotel Investments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Hotel adjusted EBITDA 47,793 51,077 118,534 122,057
Ownership expenses included in property taxes, insurance and other (105) (161) (158) (232)
Management fees (117) (197) (290) (307)
Depreciation and amortization (23,360) (24,694) (46,755) (50,114)
Advisory services fee (7,191) (7,828) (13,802) (14,528)
Corporate general and administrative 2,298 (4,469) (596) (2,231)
Equity in earnings (loss) of unconsolidated entity 0 (85) 0 (134)
Interest income 1,519 1,072 3,407 1,868
Other income (expense) (1,250) 0 (1,250) 0
Interest expense and amortization of discounts and loan costs (25,361) (27,285) (50,188) (53,776)
Write-off of loan costs and exit fees (3) (82) (1,467) (803)
Gain (loss) on extinguishment of debt 0 (22) 0 (22)
Realized and unrealized gain (loss) on derivatives 15 326 (183) 1,258
Income tax (expense) benefit 345 114 (1,122) (1,338)
NET INCOME (LOSS) (6,841) (13,787) 3,831 1,695
Direct Hotel Investments | Other        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Cost of goods and service, adjusted $ (1,424) $ (1,553) $ (2,299) $ (3)