XML 93 R80.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting - Schedule of Revenues, Significant Hotel Operating Expenses, and Hotel Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
REVENUE        
Total hotel revenue $ 143,556 $ 148,398 $ 538,453 $ 555,064
EXPENSES        
Hotel expenses: 111,619 113,715 372,372 378,111
Indirect expenses:        
Total operating expenses 154,720 166,279 494,983 518,303
Direct Hotel Investments        
EXPENSES        
Direct expenses 7,236 7,263 24,903 25,002
Indirect expenses:        
Property, general and administration 14,364 14,873 45,228 47,120
Sales and marketing 11,138 11,639 36,868 37,644
Information and telecommunications systems 1,969 2,141 5,928 6,261
Repairs and maintenance 7,802 7,494 23,627 23,062
Energy 6,148 6,093 17,899 17,838
Lease expense 634 807 1,756 3,463
Ownership expenses 995 690 3,149 2,627
Incentive management fee (187) 219 5,263 6,430
Management fees 4,337 4,635 16,498 17,372
Property taxes 4,405 5,712 14,358 16,625
Other taxes 331 309 1,098 1,154
Insurance 3,409 3,927 10,888 12,692
Total operating expenses 117,994 123,348 394,357 407,957
Hotel adjusted EBITDA 25,562 25,050 144,096 147,107
Total hotel revenue        
REVENUE        
Total hotel revenue 143,556 148,398 538,453 555,064
Total hotel revenue | Direct Hotel Investments        
REVENUE        
Total hotel revenue 143,556 148,398 538,453 555,064
Rooms        
REVENUE        
Total hotel revenue 85,701 92,427 331,617 347,206
EXPENSES        
Hotel expenses: 24,728 25,548 80,232 81,288
Rooms | Direct Hotel Investments        
REVENUE        
Total hotel revenue 85,701 92,427 331,617 347,206
EXPENSES        
Hotel expenses: 24,728 25,548 80,232 81,288
Food and beverage        
REVENUE        
Total hotel revenue 36,637 34,781 133,996 135,891
EXPENSES        
Hotel expenses: 30,685 31,998 106,662 109,379
Food and beverage | Direct Hotel Investments        
REVENUE        
Total hotel revenue 36,637 34,781 133,996 135,891
EXPENSES        
Hotel expenses: 30,685 31,998 106,662 109,379
Other hotel revenue        
REVENUE        
Total hotel revenue 21,218 21,190 72,840 71,967
EXPENSES        
Hotel expenses: 51,766 51,300 168,587 169,531
Other hotel revenue | Direct Hotel Investments        
REVENUE        
Total hotel revenue 21,218 21,190 72,840 71,967
Management fees        
EXPENSES        
Hotel expenses: $ 4,440 $ 4,869 $ 16,891 $ 17,913