XML 214 R13.htm IDEA: XBRL DOCUMENT v3.22.0.1
Operating Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of detailed information about property, plant and equipment [line items]  
Schedule of property, plant and equipment

2021

Leasehold improvements

Equipment, furniture and fixtures

Assets under construction

Total property and equipment

(DKK million)

Cost per January 1

287

416

14

717

Additions for the year

29

120

111

260

Transfers between the classes

70

3

(73)

-

Disposals for the year

-

(9)

-

(9)

Exchange rate adjustment

14

7

-

21

Cost at December 31

400

537

52

989

Accumulated depreciation and impairment at January 1

(43)

(221)

-

(264)

Depreciation for the year

(46)

(64)

-

(110)

Impairment for the year

-

-

-

-

Disposals for the year

-

-

-

-

Exchange rate adjustment

(1)

(2)

-

(3)

Accumulated depreciation on disposals

-

9

-

9

Accumulated depreciation and impairment at December 31

(90)

(278)

-

(368)

.

Carrying amount at December 31

310

259

52

621

2020

Leasehold improvements

Equipment, furniture and fixtures

Assets under construction

Total property and equipment

(DKK million)

Cost per January 1

98

279

49

426

Additions for the year

8

74

225

307

Transfers between the classes

181

68

(249)

-

Disposals for the year

-

(2)

(5)

(7)

Exchange rate adjustment

-

(3)

(6)

(9)

Cost at December 31

287

416

14

717

Accumulated depreciation and impairment at January 1

(14)

(175)

-

(189)

Depreciation for the year

(25)

(47)

-

(72)

Impairment for the year

(4)

(3)

-

(7)

Disposals for the year

-

-

-

-

Exchange rate adjustment

-

1

-

1

Accumulated depreciation on disposals

-

3

-

3

Accumulated depreciation and impairment at December 31

(43)

(221)

-

(264)

.

Carrying amount at December 31

244

195

14

453

2021

2020

2019

(DKK million)

Depreciation and impairments are included in the income statement as follows:

Research and development expenses

93

69

37

Selling, general and administrative expenses

17

10

3

Total

110

79

40

Schedule of straight-line basis o useful lives

Equipment, furniture and fixtures

3-5 years

Computer equipment

3 years

Leasehold improvements

15 years

or the lease term, if shorter

Summary of balance sheet amounts relating to leases

December 31,

December 31,

(DKK million)

2021

2020

Right-of-use assets

Properties

352

280

Equipment

2

3

Total right-of-use assets

354

283

Lease liabilities

Current

62

42

Non-current

363

277

Total lease liabilities

425

319

Summary of statement of comprehensive income amounts relating to leases

December 31,

December 31,

December 31,

(DKK million)

2021

2020

2019

Depreciation charge of right-of-use assets

Properties

55

35

27

Equipment

1

1

1

Total depreciation charge of right-of-use assets

56

36

28

Interest expense

12

9

7

Expense relating to short-term leases

1

3

6

Schedule of future minimum payments under our leases

(DKK million)

2021

2020

2019

Payment due

Less than 1 year

74

53

32

1 to 3 years

109

85

64

More than 3 years but less than 5 years

97

62

27

More than 5 years

207

194

93

Total

487

394

216

Schedules of Receivables

2021

2020

(DKK million)

Receivables related to collaboration agreements

2,979

2,176

Interest receivables

37

55

Other receivables

160

98

Prepayments

218

154

Total

3,394

2,483

Non-current receivables

27

20

Current receivables

3,367

2,463

Total

3,394

2,483

Schedule of provisions

(DKK million)

2021

2020

Provisions per January 1

4

2

Additions during the year

9

2

Used during the year

-

-

Released during the year

-

-

Total at December 31

13

4

Non-current provisions

13

4

Current provisions

-

-

Total at December 31

13

4

Schedule of deferred revenue

(DKK million)

2021

2020

Deferred revenue at January 1

513

-

Payment received

-

4,911

Revenue recognized during the year

-

(4,398)

Total at December 31

513

513

Non-current deferred revenue

487

487

Current deferred revenue

26

26

Total at December 31

513

513

Schedule of other payables

(DKK million)

2021

2020

Liabilities related to collaboration agreements

53

15

Staff cost liabilities

296

134

Other liabilities

781

892

Accounts payable

350

145

Total at December 31

1,480

1,186

Non-current other payables

-

1

Current other payables

1,480

1,185

Total at December 31

1,480

1,186

Intangible assets other than goodwill [member]  
Disclosure of detailed information about property, plant and equipment [line items]  
Schedule of Intangible Assets

2021

Licenses, Rights, and Patents

(DKK million)

Cost per January 1

891

Additions for the year

-

Disposals for the year

-

Exchange rate adjustment

-

Cost at December 31

891

Accumulated amortization and impairment per January 1

(553)

Amortization for the year

(84)

Impairment for the year

-

Disposals for the year

-

Exchange rate adjustment

-

Accumulated amortization and impairment per December 31

(637)

Carrying amount of Intangible Assets at December 31

254

2020

Licenses, Rights, and Patents

(DKK million)

Cost per January 1

897

Additions for the year

-

Disposals for the year

(5)

Exchange rate adjustment

(1)

Cost at December 31

891

Accumulated amortization and impairment per January 1

(427)

Amortization for the year

(109)

Impairment for the year

(22)

Disposals for the year

5

Exchange rate adjustment

-

Accumulated amortization and impairment per December 31

(553)

Carrying amount of Intangible Assets at December 31

338

(DKK million)

2021

2020

2019

Amortization and impairments are included in the income statement as follows:

Research and development expenses

84

131

99

Total

84

131

99