XML 222 R21.htm IDEA: XBRL DOCUMENT v3.22.0.1
Results for the Year - Valuation Assumptions for Warrants Granted (Details) - DKK (kr)
kr / shares in Units, kr in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Results of the year [Line Items]      
Fair value per warrant on grant date kr 701.82 kr 631.51 kr 425.80
Share price 2,282.35 2,009.79 1,483.58
Exercise price kr 2,282.35 kr 2,009.79 kr 1,483.58
Expected dividend yield 0.00% 0.00% 0.00%
Expected stock price volatility 36.60% 37.00% 34.20%
Risk-free interest rate (0.54%) (0.58%) (0.56%)
Expected life of warrants 5 years 5 years 5 years
Fair value of warrants granted kr 124 kr 75 kr 131
Fair value of RSU granted (in dollars per share) kr 2,236.44 kr 1,927.83 kr 1,511.70
RSU      
Results of the year [Line Items]      
Fair value of RSU granted (in dollars per share) kr 2,236.44 kr 1,927.83 kr 1,511.70
Fair value of RSU granted kr 416 kr 90 kr 176