XML 194 R14.htm IDEA: XBRL DOCUMENT v3.22.4
Operating Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of detailed information about property, plant and equipment [line items]  
Schedule of property, plant and equipment

Leasehold improvements

Equipment, furniture and fixtures

Assets under construction

Total property and equipment

(DKK million)

2022

Cost at January 1

400

537

52

989

Additions for the year

5

118

181

304

Disposals for the year

(8)

(13)

-

(21)

Exchange rate adjustment

15

7

-

22

Cost at December 31

412

649

233

1,294

Accumulated depreciation and impairment at January 1

(90)

(278)

-

(368)

Depreciation for the year

(52)

(94)

-

(146)

Exchange rate adjustment

(1)

(2)

-

(3)

Accumulated depreciation on disposals

11

11

-

22

Accumulated depreciation and impairment at December 31

(132)

(363)

-

(495)

.

Carrying amount at December 31

280

286

233

799

Leasehold improvements

Equipment, furniture and fixtures

Assets under construction

Total property and equipment

(DKK million)

2021

Cost at January 1

287

416

14

717

Additions for the year

29

120

111

260

Transfers between the classes

70

3

(73)

-

Disposals for the year

-

(9)

-

(9)

Exchange rate adjustment

14

7

-

21

Cost at December 31

400

537

52

989

Accumulated depreciation and impairment at January 1

(43)

(221)

-

(264)

Depreciation for the year

(46)

(64)

-

(110)

Exchange rate adjustment

(1)

(2)

-

(3)

Accumulated depreciation on disposals

-

9

-

9

Accumulated depreciation and impairment at December 31

(90)

(278)

-

(368)

.

Carrying amount at December 31

310

259

52

621

2022

2021

2020

(DKK million)

Depreciation and impairment included in the income statement as follows:

Research and development expenses

108

93

69

Selling, general and administrative expenses

38

17

10

Total

146

110

79

Schedule of straight-line basis of useful lives

Equipment, furniture and fixtures

3-5 years

Computer equipment

3 years

Leasehold improvements

15 years

or the lease term, if shorter

Schedule of future minimum payments under our leases

(DKK million)

2022

2021

2020

Payment due

Less than 1 year

89

74

53

1 to 3 years

167

109

85

More than 3 years but less than 5 years

136

97

62

More than 5 years

271

207

194

Total

663

487

394

Schedule of other Investments

December 31,

December 31,

(DKK million)

2022

2021

Publicly traded equity securities

67

344

Fund investments

66

27

Total other investments

133

371

Schedules of Receivables

2022

2021

(DKK million)

Receivables related to collaboration agreements

5,266

2,979

Interest receivables

82

37

Other receivables

176

160

Receivables for securities matured

290

-

Prepayments

144

218

Total at December 31

5,958

3,394

Non-current receivables

48

27

Current receivables

5,910

3,367

Total at December 31

5,958

3,394

Schedule of deferred revenue

(DKK million)

2022

2021

Deferred revenue at January 1

513

513

Payment received

-

-

Revenue recognized during the year

-

-

Total at December 31

513

513

Non-current deferred revenue

480

487

Current deferred revenue

33

26

Total at December 31

513

513

Schedule of other payables

(DKK million)

2022

2021

Liabilities related to collaboration agreements

70

53

Staff cost liabilities

481

296

Other liabilities

919

781

Provisions

12

13

Accounts payable

245

350

Total at December 31

1,727

1,493

Non-current other payables

11

13

Current other payables

1,716

1,480

Total at December 31

1,727

1,493

Intangible assets other than goodwill [member]  
Disclosure of detailed information about property, plant and equipment [line items]  
Schedule of Intangible Assets

Licenses, Rights, and Patents

(DKK million)

2022

2021

Cost at January 1

891

891

Cost at December 31

891

891

Accumulated amortization and impairment at January 1

(637)

(553)

Amortization for the year

(70)

(84)

Impairment for the year

(38)

-

Accumulated amortization and impairment at December 31

(745)

(637)

Carrying amount of Intangible Assets at December 31

146

254

(DKK million)

2022

2021

2020

Amortization and impairment included in the income statement as follows:

Research and development expenses

108

84

131

Total

108

84

131