XML 183 R3.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Balance Sheets - DKK (kr)
kr in Millions
Dec. 31, 2022
Dec. 31, 2021
ASSETS    
Intangible assets kr 146.0 kr 254.0
Property and equipment 799.0 621.0
Right-of-use assets 523.0 354.0
Receivables 48.0 27.0
Deferred tax assets 252.0 264.0
Other investments 133.0 371.0
Total non-current assets 1,901.0 1,891.0
Corporate tax receivable 143.0 31.0
Receivables 5,910.0 3,367.0
Marketable securities 12,431.0 10,381.0
Cash and cash equivalents 9,893.0 8,957.0
Total current assets 28,377.0 22,736.0
Total assets 30,278.0 24,627.0
SHAREHOLDERS' EQUITY AND LIABILITIES    
Share capital 66.0 65.7
Share premium 12,309.0 12,029.0
Other reserves 98.0 81.0
Retained earnings 14,968.0 10,020.0
Total shareholders' equity 27,441.0 22,196.0
Lease liabilities 523.0 363.0
Deferred revenue 480.0 487.0
Other payables 11.0 13.0
Total non-current liabilities 1,014.0 863.0
Lease liabilities 74.0 62.0
Deferred revenue 33.0 26.0
Other payables 1,716.0 1,480.0
Total current liabilities 1,823.0 1,568.0
Total liabilities 2,837.0 2,431.0
Total shareholders' equity and liabilities kr 30,278.0 kr 24,627.0